SPRAYKINGOther Industrial Products
Sprayking Ltd — Profit & Loss Statement
₹1.02
-14.40%
Sprayking Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.24 | 0.28 | 0.27 | 0.26 | — |
| Normalized EBITDA | 13.64 Cr | 15.72 Cr | 2.54 Cr | 0.49 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.28 Cr | 8.92 Cr | 1.70 Cr | 0.35 Cr | — |
| Reconciled Depreciation | 1.81 Cr | 1.95 Cr | 0.11 Cr | 0.02 Cr | — |
| Reconciled Cost Of Revenue | 109.21 Cr | 79.79 Cr | 15.52 Cr | 14.61 Cr | — |
| EBITDA | 13.64 Cr | 15.72 Cr | 2.54 Cr | 0.49 Cr | — |
| EBIT | 11.83 Cr | 13.78 Cr | 2.43 Cr | 0.47 Cr | — |
| Net Interest Income | -2.20 Cr | -1.36 Cr | -0.11 Cr | 15000.00 | — |
| Interest Expense | 2.20 Cr | 1.36 Cr | 0.11 Cr | 0.00 | — |
| Normalized Income | 7.28 Cr | 8.92 Cr | 1.70 Cr | 0.35 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.28 Cr | 8.92 Cr | 1.70 Cr | 0.35 Cr | — |
| Total Expenses | 119.43 Cr | 88.25 Cr | 16.90 Cr | 15.52 Cr | — |
| Diluted NI Availto Com Stockholders | 7.28 Cr | 8.92 Cr | 1.70 Cr | 0.35 Cr | — |
| Net Income Common Stockholders | 7.28 Cr | 8.92 Cr | 1.70 Cr | 0.35 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.28 Cr | 8.92 Cr | 1.70 Cr | 0.35 Cr | — |
| Net Income Including Noncontrolling Interests | 7.28 Cr | 8.92 Cr | 1.70 Cr | 0.35 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 7.28 Cr | 8.91 Cr | 1.70 Cr | 0.35 Cr | — |
| Tax Provision | 2.35 Cr | 3.51 Cr | 0.62 Cr | 0.12 Cr | — |
| Pretax Income | 9.63 Cr | 12.42 Cr | 2.32 Cr | 0.47 Cr | — |
| Other Non Operating Income Expenses | 3.49 Cr | 0.37 Cr | 47000.00 | 0.26 Cr | — |
| Net Non Operating Interest Income Expense | -2.20 Cr | -1.36 Cr | -0.11 Cr | 15000.00 | — |
| Interest Expense Non Operating | 2.20 Cr | 1.36 Cr | 0.11 Cr | 0.00 | — |
| Operating Income | 8.33 Cr | 13.42 Cr | 2.42 Cr | 0.10 Cr | — |
| Operating Expense | 10.22 Cr | 8.46 Cr | 1.39 Cr | 0.91 Cr | — |
| Other Operating Expenses | 5.32 Cr | 4.03 Cr | 0.92 Cr | 0.52 Cr | — |
| Depreciation And Amortization In Income Statement | 1.81 Cr | 1.95 Cr | 0.11 Cr | 0.02 Cr | — |
| Depreciation Income Statement | 1.81 Cr | 1.95 Cr | 0.11 Cr | 0.02 Cr | — |
| Gross Profit | 18.55 Cr | 21.88 Cr | 3.81 Cr | 1.01 Cr | — |
| Cost Of Revenue | 109.21 Cr | 79.79 Cr | 15.52 Cr | 14.61 Cr | — |
| Total Revenue | 127.77 Cr | 101.66 Cr | 19.33 Cr | 15.62 Cr | — |
| Operating Revenue | 127.77 Cr | 101.66 Cr | 19.33 Cr | 15.62 Cr | — |
| Total Unusual Items | — | -0.03 Cr | 0.00 | 0.00 | 1.31 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.03 Cr | 0.00 | 0.00 | 1.31 Cr |
| Interest Income | — | 0.31 Cr | 48000.00 | 53000.00 | 0.00 |
| Diluted Average Shares | — | 10.57 Cr | 8.25 Cr | 5.29 Cr | 5.29 Cr |
| Basic Average Shares | — | 10.57 Cr | 8.25 Cr | 5.29 Cr | 5.29 Cr |
| Diluted EPS | — | 6.03 | 0.21 | 0.07 | 0.12 |
| Basic EPS | — | 6.03 | 0.21 | 0.07 | 0.12 |
| Special Income Charges | — | -0.03 Cr | 0.00 | 0.00 | 1.31 Cr |
| Other Special Charges | — | 0.03 Cr | — | — | -1.32 Cr |
| Total Other Finance Cost | — | 0.48 Cr | 0.03 Cr | 38000.00 | 0.03 Cr |
| Interest Income Non Operating | — | 0.31 Cr | 48000.00 | 53000.00 | 0.00 |
| Selling General And Administration | — | 1.02 Cr | 0.42 Cr | 0.11 Cr | 0.04 Cr |
| Selling And Marketing Expense | — | 0.17 Cr | 0.01 Cr | 13000.00 | 0.00 |
| General And Administrative Expense | — | 0.85 Cr | 0.41 Cr | 0.11 Cr | 0.04 Cr |
| Minority Interests | — | — | 0.00 | 0.00 | 0.00 |
| Write Off | — | — | — | 0.00 | 96000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sprayking Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.