SPINAROOPaper & Paper Products
Spinaroo Commercial Ltd — Profit & Loss Statement
₹55.96
-5.00%
Spinaroo Commercial Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
| Tax Effect Of Unusual Items | 0.08 Cr | -8666.94 | 52800.00 |
| Tax Rate For Calcs | 0.25 | 0.05 | 0.30 |
| Normalized EBITDA | 2.69 Cr | 2.28 Cr | 2.30 Cr |
| Total Unusual Items | 0.34 Cr | -0.02 Cr | 0.02 Cr |
| Total Unusual Items Excluding Goodwill | 0.34 Cr | -0.02 Cr | 0.02 Cr |
| Net Income From Continuing Operation Net Minority Interest | 1.40 Cr | 0.93 Cr | 0.52 Cr |
| Reconciled Depreciation | 0.43 Cr | 0.51 Cr | 0.64 Cr |
| Reconciled Cost Of Revenue | 37.14 Cr | 49.42 Cr | 43.50 Cr |
| EBITDA | 3.03 Cr | 2.26 Cr | 2.32 Cr |
| EBIT | 2.60 Cr | 1.75 Cr | 1.68 Cr |
| Net Interest Income | -0.73 Cr | -0.76 Cr | -0.80 Cr |
| Interest Expense | 0.74 Cr | 0.77 Cr | 0.75 Cr |
| Interest Income | 0.02 Cr | 0.02 Cr | 0.01 Cr |
| Normalized Income | 1.14 Cr | 0.95 Cr | 0.51 Cr |
| Net Income From Continuing And Discontinued Operation | 1.40 Cr | 0.93 Cr | 0.52 Cr |
| Total Expenses | 38.60 Cr | 51.42 Cr | 45.82 Cr |
| Rent Expense Supplemental | 0.43 Cr | 0.43 Cr | 0.40 Cr |
| Diluted NI Availto Com Stockholders | 1.40 Cr | 0.93 Cr | 0.52 Cr |
| Net Income Common Stockholders | 1.40 Cr | 0.93 Cr | 0.52 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 |
| Net Income | 1.40 Cr | 0.93 Cr | 0.52 Cr |
| Minority Interests | 0.00 | 0.00 | 0.00 |
| Net Income Including Noncontrolling Interests | 1.40 Cr | 0.93 Cr | 0.52 Cr |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 |
| Net Income Continuous Operations | 1.40 Cr | 0.93 Cr | 0.52 Cr |
| Tax Provision | 0.46 Cr | 0.05 Cr | 0.41 Cr |
| Pretax Income | 1.86 Cr | 0.98 Cr | 0.93 Cr |
| Other Non Operating Income Expenses | 0.02 Cr | 0.05 Cr | 0.08 Cr |
| Special Income Charges | 0.10 Cr | -0.02 Cr | 0.02 Cr |
| Other Special Charges | -0.10 Cr | — | -0.03 Cr |
| Write Off | 0.00 | 0.02 Cr | 95000.00 |
| Net Non Operating Interest Income Expense | -0.73 Cr | -0.76 Cr | -0.80 Cr |
| Total Other Finance Cost | 0.01 Cr | 75000.00 | 0.06 Cr |
| Interest Expense Non Operating | 0.74 Cr | 0.77 Cr | 0.75 Cr |
| Interest Income Non Operating | 0.02 Cr | 0.02 Cr | 0.01 Cr |
| Operating Income | 2.24 Cr | 1.71 Cr | 1.63 Cr |
| Operating Expense | 1.46 Cr | 2.00 Cr | 2.32 Cr |
| Other Operating Expenses | 0.21 Cr | 0.15 Cr | 0.30 Cr |
| Depreciation And Amortization In Income Statement | 0.43 Cr | 0.51 Cr | 0.64 Cr |
| Depreciation Income Statement | 0.43 Cr | 0.51 Cr | 0.64 Cr |
| Selling General And Administration | 0.39 Cr | 0.45 Cr | 0.42 Cr |
| Selling And Marketing Expense | 0.36 Cr | 0.35 Cr | 0.28 Cr |
| General And Administrative Expense | 0.04 Cr | 0.10 Cr | 0.15 Cr |
| Gross Profit | 3.70 Cr | 3.71 Cr | 3.94 Cr |
| Cost Of Revenue | 37.14 Cr | 49.42 Cr | 43.50 Cr |
| Total Revenue | 40.84 Cr | 53.12 Cr | 47.44 Cr |
| Operating Revenue | 40.84 Cr | 53.12 Cr | 47.44 Cr |
| Diluted Average Shares | — | 0.70 Cr | 0.70 Cr |
| Basic Average Shares | — | 0.70 Cr | 0.70 Cr |
| Diluted EPS | — | 1.33 | 0.74 |
| Basic EPS | — | 1.33 | 0.74 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Spinaroo Commercial Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.