SPELSOther Electrical Equipment
Spel Semiconductor Ltd — Profit & Loss Statement
₹122.90
-4.85%
Spel Semiconductor Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.26 Cr | -2.93 Cr | -2.81 Cr | -1.70 Cr | — |
| Tax Rate For Calcs | 0.02 | 0.30 | 0.32 | 0.30 | — |
| Normalized EBITDA | -4.03 Cr | -1.16 Cr | 10.67 Cr | -0.90 Cr | — |
| Total Unusual Items | -12.57 Cr | -9.76 Cr | -8.89 Cr | -5.67 Cr | — |
| Total Unusual Items Excluding Goodwill | -12.57 Cr | -9.76 Cr | -8.89 Cr | -5.67 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -21.05 Cr | -16.79 Cr | -3.09 Cr | -12.77 Cr | — |
| Reconciled Depreciation | 2.00 Cr | 2.88 Cr | 3.95 Cr | 4.69 Cr | — |
| Reconciled Cost Of Revenue | 2.86 Cr | 4.79 Cr | -6.05 Cr | -1.11 Cr | — |
| EBITDA | -16.60 Cr | -10.92 Cr | 1.78 Cr | -6.57 Cr | — |
| EBIT | -18.61 Cr | -13.80 Cr | -2.17 Cr | -11.26 Cr | — |
| Net Interest Income | -2.88 Cr | -2.57 Cr | -2.48 Cr | -1.22 Cr | — |
| Interest Expense | 2.88 Cr | 2.57 Cr | 2.35 Cr | 1.22 Cr | — |
| Normalized Income | -8.73 Cr | -9.95 Cr | 2.99 Cr | -8.80 Cr | — |
| Net Income From Continuing And Discontinued Operation | -21.05 Cr | -16.79 Cr | -3.09 Cr | -12.77 Cr | — |
| Total Expenses | 15.55 Cr | 17.45 Cr | 10.84 Cr | 16.43 Cr | — |
| Diluted NI Availto Com Stockholders | -21.05 Cr | -16.79 Cr | -3.09 Cr | -12.77 Cr | — |
| Net Income Common Stockholders | -21.05 Cr | -16.79 Cr | -3.09 Cr | -12.77 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -21.05 Cr | -16.79 Cr | -3.09 Cr | -12.77 Cr | — |
| Net Income Including Noncontrolling Interests | -21.05 Cr | -16.78 Cr | -3.09 Cr | -12.77 Cr | — |
| Net Income Continuous Operations | -21.05 Cr | -16.78 Cr | -3.09 Cr | -12.77 Cr | — |
| Tax Provision | -0.44 Cr | 0.41 Cr | -1.43 Cr | 0.29 Cr | — |
| Pretax Income | -21.49 Cr | -16.37 Cr | -4.52 Cr | -12.48 Cr | — |
| Other Non Operating Income Expenses | 1.65 Cr | 1.41 Cr | 6.86 Cr | 1.36 Cr | — |
| Special Income Charges | -12.57 Cr | -9.76 Cr | -8.89 Cr | -5.67 Cr | — |
| Net Non Operating Interest Income Expense | -2.88 Cr | -2.57 Cr | -2.48 Cr | -1.22 Cr | — |
| Interest Expense Non Operating | 2.88 Cr | 2.57 Cr | 2.35 Cr | 1.22 Cr | — |
| Operating Income | -7.69 Cr | -5.45 Cr | 0.33 Cr | -6.95 Cr | — |
| Operating Expense | 12.69 Cr | 12.66 Cr | 16.88 Cr | 17.54 Cr | — |
| Other Operating Expenses | 6.77 Cr | 5.83 Cr | 4.20 Cr | 5.81 Cr | — |
| Depreciation And Amortization In Income Statement | 2.00 Cr | 2.88 Cr | 3.95 Cr | 4.69 Cr | — |
| Depreciation Income Statement | 2.00 Cr | 2.88 Cr | 3.95 Cr | 4.69 Cr | — |
| Gross Profit | 5.00 Cr | 7.21 Cr | 17.21 Cr | 10.60 Cr | — |
| Cost Of Revenue | 2.86 Cr | 4.79 Cr | -6.05 Cr | -1.11 Cr | — |
| Total Revenue | 7.86 Cr | 12.00 Cr | 11.16 Cr | 9.49 Cr | — |
| Operating Revenue | 7.86 Cr | 12.00 Cr | 11.16 Cr | 9.49 Cr | — |
| Interest Income | — | 0.05 Cr | 0.08 Cr | — | — |
| Rent Expense Supplemental | — | 0.03 Cr | 0.10 Cr | — | — |
| Diluted Average Shares | — | 4.61 Cr | 4.61 Cr | 4.61 Cr | 4.62 Cr |
| Basic Average Shares | — | 4.61 Cr | 4.61 Cr | 4.61 Cr | 4.62 Cr |
| Diluted EPS | — | -3.64 | -0.67 | -2.77 | -1.87 |
| Basic EPS | — | -3.64 | -0.67 | -2.77 | -1.87 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | — |
| Other Special Charges | — | -2.52 Cr | -3.78 Cr | 5.67 Cr | 2.80 Cr |
| Write Off | — | 12.82 Cr | 12.67 Cr | 0.00 | 19.28 Cr |
| Restructuring And Mergern Acquisition | — | 0.00 | 0.00 | 5.67 Cr | — |
| Total Other Finance Cost | — | 0.16 Cr | 0.22 Cr | — | — |
| Interest Income Non Operating | — | 0.05 Cr | 0.08 Cr | — | — |
| Selling General And Administration | — | 0.67 Cr | 1.12 Cr | — | — |
| Selling And Marketing Expense | — | 0.00 | 0.03 Cr | — | — |
| General And Administrative Expense | — | 0.67 Cr | 1.09 Cr | — | — |
| Rent And Landing Fees | — | 0.03 Cr | 0.10 Cr | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Spel Semiconductor Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.