SPCENETTrading & Distributors

Spacenet Enterprises India LtdProfit & Loss Statement

3.02
-6.03%

Spacenet Enterprises India Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00-1.63 Cr0.05 Cr
Tax Rate For Calcs0.080.010.300.15
Normalized EBITDA14.60 Cr11.17 Cr8.23 Cr0.66 Cr
Total Unusual Items0.000.22 Cr-5.44 Cr0.36 Cr
Total Unusual Items Excluding Goodwill0.000.22 Cr-5.44 Cr0.36 Cr
Net Income From Continuing Operation Net Minority Interest11.89 Cr10.44 Cr2.69 Cr0.73 Cr
Reconciled Depreciation1.35 Cr0.34 Cr0.24 Cr0.16 Cr
Reconciled Cost Of Revenue139.43 Cr114.38 Cr132.30 Cr40.93 Cr
EBITDA14.60 Cr11.17 Cr2.78 Cr1.02 Cr
EBIT13.25 Cr10.84 Cr2.54 Cr0.85 Cr
Net Interest Income-0.06 Cr-0.02 Cr-0.31 Cr0.11 Cr
Interest Expense0.06 Cr0.02 Cr0.03 Cr0.02 Cr
Normalized Income11.89 Cr10.44 Cr6.50 Cr0.43 Cr
Net Income From Continuing And Discontinued Operation11.89 Cr10.44 Cr2.69 Cr0.73 Cr
Total Expenses144.82 Cr117.72 Cr136.30 Cr42.76 Cr
Diluted NI Availto Com Stockholders11.89 Cr10.44 Cr2.69 Cr0.73 Cr
Net Income Common Stockholders11.89 Cr10.44 Cr2.69 Cr0.73 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income11.89 Cr10.44 Cr2.69 Cr0.73 Cr
Minority Interests-0.28 Cr-0.25 Cr0.07 Cr0.02 Cr
Net Income Including Noncontrolling Interests12.17 Cr10.68 Cr2.62 Cr0.71 Cr
Net Income Continuous Operations12.17 Cr10.68 Cr2.62 Cr0.71 Cr
Tax Provision1.03 Cr0.13 Cr-0.11 Cr0.13 Cr
Pretax Income13.20 Cr10.82 Cr2.52 Cr0.83 Cr
Other Non Operating Income Expenses1.02 Cr0.34 Cr0.42 Cr0.64 Cr
Special Income Charges0.000.22 Cr-5.50 Cr0.35 Cr
Net Non Operating Interest Income Expense-0.06 Cr-0.02 Cr-0.31 Cr0.11 Cr
Interest Expense Non Operating0.06 Cr0.02 Cr0.03 Cr0.02 Cr
Operating Income12.23 Cr10.49 Cr8.24 Cr0.38 Cr
Operating Expense5.39 Cr3.34 Cr4.00 Cr1.83 Cr
Other Operating Expenses4.05 Cr3.00 Cr0.83 Cr0.36 Cr
Depreciation And Amortization In Income Statement1.35 Cr0.34 Cr0.24 Cr0.16 Cr
Depreciation Income Statement1.35 Cr0.34 Cr0.07 Cr0.02 Cr
Gross Profit17.62 Cr13.83 Cr12.24 Cr2.21 Cr
Cost Of Revenue139.43 Cr114.38 Cr132.30 Cr40.93 Cr
Total Revenue157.05 Cr128.21 Cr144.54 Cr43.14 Cr
Operating Revenue157.05 Cr128.21 Cr144.54 Cr43.14 Cr
Interest Income0.08 Cr0.04 Cr0.13 Cr0.14 Cr
Rent Expense Supplemental0.15 Cr0.13 Cr0.23 Cr0.12 Cr
Diluted Average Shares52.19 Cr53.37 Cr22.92 Cr15.82 Cr
Basic Average Shares52.19 Cr53.06 Cr22.65 Cr15.82 Cr
Diluted EPS0.200.050.03-0.05
Other Special Charges-0.02 Cr36249.00
Write Off-0.20 Cr5.50 Cr-0.35 Cr
Total Other Finance Cost0.12 Cr0.32 Cr44000.000.02 Cr
Interest Income Non Operating0.08 Cr0.04 Cr0.13 Cr0.14 Cr
Amortization0.25 Cr0.17 Cr0.14 Cr
Selling General And Administration1.56 Cr1.60 Cr0.95 Cr0.57 Cr
General And Administrative Expense1.56 Cr1.60 Cr0.95 Cr0.57 Cr
Rent And Landing Fees0.15 Cr0.13 Cr0.23 Cr0.12 Cr
Basic EPS0.200.050.03-0.05
Selling And Marketing Expense0.000.0077930.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.