SONUINFRACivil Construction

Sonu Infratech LimitedBalance Sheet

38.00
-8.05%

Sonu Infratech Limited Balance Sheet (Annual)

Metric20252024202320222021
Net Debt57.60 Cr31.64 Cr31.93 Cr30.10 Cr
Total Debt66.17 Cr32.15 Cr32.13 Cr30.17 Cr
Tangible Book Value59.52 Cr25.31 Cr22.43 Cr10.99 Cr
Invested Capital125.69 Cr57.46 Cr54.56 Cr41.16 Cr
Working Capital50.53 Cr20.31 Cr13.16 Cr3.96 Cr
Net Tangible Assets59.52 Cr25.31 Cr22.43 Cr10.99 Cr
Common Stock Equity59.52 Cr25.31 Cr22.43 Cr10.99 Cr
Total Capitalization83.80 Cr37.81 Cr34.02 Cr23.52 Cr
Total Equity Gross Minority Interest59.52 Cr25.31 Cr22.43 Cr10.99 Cr
Stockholders Equity59.52 Cr25.31 Cr22.43 Cr10.99 Cr
Other Equity Interest0.74 Cr
Capital Stock10.35 Cr7.85 Cr7.85 Cr5.45 Cr
Common Stock10.35 Cr7.85 Cr7.85 Cr5.45 Cr
Total Liabilities Net Minority Interest121.71 Cr70.68 Cr49.98 Cr48.23 Cr
Total Non Current Liabilities Net Minority Interest24.28 Cr12.50 Cr11.61 Cr12.63 Cr
Other Non Current Liabilities-1000.00-2000.001000.007000.00
Long Term Debt And Capital Lease Obligation24.28 Cr12.50 Cr11.59 Cr12.54 Cr
Long Term Debt24.28 Cr12.50 Cr11.59 Cr12.54 Cr
Current Liabilities97.43 Cr58.18 Cr38.38 Cr35.61 Cr
Other Current Liabilities3.53 Cr7.26 Cr9.14 Cr
Current Debt And Capital Lease Obligation41.89 Cr19.65 Cr20.55 Cr17.64 Cr
Current Debt41.89 Cr19.65 Cr20.55 Cr17.64 Cr
Current Provisions3.83 Cr1.38 Cr1.10 Cr0.82 Cr
Payables48.18 Cr33.51 Cr7.59 Cr17.10 Cr
Accounts Payable48.18 Cr29.88 Cr7.59 Cr14.65 Cr
Total Assets181.23 Cr95.99 Cr72.41 Cr59.22 Cr
Total Non Current Assets33.27 Cr17.50 Cr20.88 Cr19.65 Cr
Other Non Current Assets1000.00-1000.00
Non Current Deferred Taxes Assets-0.23 Cr0.08 Cr0.000.00
Goodwill And Other Intangible Assets0.00
Net PPE24.85 Cr12.13 Cr15.75 Cr15.07 Cr
Gross PPE24.85 Cr30.99 Cr30.73 Cr25.11 Cr
Construction In Progress0.00
Other Properties24.85 Cr-1000.00-1000.00-10.00
Current Assets147.96 Cr78.49 Cr51.54 Cr39.57 Cr
Inventory38.54 Cr25.25 Cr21.66 Cr18.66 Cr
Other Receivables15.88 Cr0.14 Cr0.33 Cr0.07 Cr
Accounts Receivable84.98 Cr48.17 Cr25.91 Cr19.19 Cr
Cash Cash Equivalents And Short Term Investments8.57 Cr0.51 Cr0.20 Cr0.07 Cr
Cash And Cash Equivalents8.57 Cr0.51 Cr0.20 Cr0.07 Cr
Ordinary Shares Number0.79 Cr0.79 Cr0.79 Cr0.79 Cr
Share Issued0.79 Cr0.79 Cr0.79 Cr0.79 Cr
Retained Earnings10.32 Cr7.44 Cr4.64 Cr2.89 Cr
Additional Paid In Capital7.14 Cr7.14 Cr0.90 Cr0.90 Cr
Non Current Deferred Taxes Liabilities0.000.02 Cr0.09 Cr0.15 Cr
Other Payable1.41 Cr0.63 Cr1.67 Cr1.54 Cr
Total Tax Payable2.22 Cr0.99 Cr0.79 Cr0.17 Cr
Non Current Prepaid Assets4.20 Cr4.04 Cr3.50 Cr2.28 Cr
Long Term Equity Investment1.08 Cr1.08 Cr1.08 Cr0.00
Investmentsin Associatesat Cost1.08 Cr1.08 Cr1.08 Cr
Accumulated Depreciation-18.86 Cr-14.98 Cr-10.04 Cr-5.92 Cr
Machinery Furniture Equipment29.81 Cr29.55 Cr24.09 Cr19.18 Cr
Buildings And Improvements0.67 Cr0.67 Cr0.50 Cr0.50 Cr
Land And Improvements0.51 Cr0.51 Cr0.51 Cr0.51 Cr
Properties0.000.000.000.00
Prepaid Assets4.42 Cr3.44 Cr1.59 Cr3.53 Cr
Work In Process25.25 Cr21.66 Cr18.66 Cr10.70 Cr
Cash Financial0.51 Cr0.20 Cr0.07 Cr0.32 Cr
Other Investments1.08 Cr1.08 Cr1.08 Cr
Other Current Assets-1000.00
Tradeand Other Payables Non Current0.13 Cr
Investmentin Financial Assets0.00
Held To Maturity Securities0.00
Trading Securities0.00
Investments In Other Ventures Under Equity Method0.00
Investment Properties0.00
Restricted Cash0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.