SAHPackaging
Sonic Automotive Inc — Profit & Loss Statement
₹76.86
+0.00%
Sonic Automotive Inc Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.54 Cr | -0.07 Cr | 6656.31 | -2.11 Cr | 0.00 |
| Tax Rate For Calcs | 0.39 | 0.16 | 0.32 | 0.26 | 0.19 |
| Normalized EBITDA | 7.49 Cr | 60.96 Cr | 6.93 Cr | 63.89 Cr | 8.69 Cr |
| Total Unusual Items | -1.36 Cr | -0.45 Cr | 21000.00 | -8.03 Cr | 0.00 |
| Total Unusual Items Excluding Goodwill | -1.36 Cr | -0.45 Cr | 21000.00 | -8.03 Cr | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 0.20 Cr | 21.60 Cr | 0.80 Cr | 17.82 Cr | 3.42 Cr |
| Reconciled Depreciation | 2.65 Cr | 13.04 Cr | 2.39 Cr | 12.42 Cr | 1.40 Cr |
| Reconciled Cost Of Revenue | 90.04 Cr | 1.21K Cr | 77.35 Cr | 1.21K Cr | 67.09 Cr |
| EBITDA | 6.12 Cr | 60.51 Cr | 6.93 Cr | 55.86 Cr | 8.69 Cr |
| EBIT | 3.47 Cr | 45.47 Cr | 4.54 Cr | 41.63 Cr | 7.29 Cr |
| Net Interest Income | -3.41 Cr | -20.43 Cr | -2.39 Cr | -18.08 Cr | -2.16 Cr |
| Interest Expense | 3.09 Cr | 19.86 Cr | 3.19 Cr | 17.44 Cr | 2.17 Cr |
| Interest Income | 0.20 Cr | — | 1.22 Cr | 0.01 Cr | 0.32 Cr |
| Normalized Income | 1.03 Cr | 21.98 Cr | 0.80 Cr | 23.74 Cr | 3.42 Cr |
| Net Income From Continuing And Discontinued Operation | 0.20 Cr | 21.60 Cr | 0.80 Cr | 17.82 Cr | 3.42 Cr |
| Total Expenses | 125.89 Cr | 1.38K Cr | 106.53 Cr | 1.39K Cr | 89.58 Cr |
| Rent Expense Supplemental | 0.90 Cr | 3.66 Cr | 0.55 Cr | 4.61 Cr | 0.51 Cr |
| Diluted Average Shares | 2.58 Cr | 3.50 Cr | 2.58 Cr | 3.59 Cr | 1.79 Cr |
| Basic Average Shares | 2.58 Cr | 3.41 Cr | 2.58 Cr | 3.50 Cr | 1.79 Cr |
| Diluted EPS | 0.09 | 6.18 | 0.36 | 4.97 | 2.10 |
| Basic EPS | 0.09 | 6.34 | 0.36 | 5.09 | 2.10 |
| Diluted NI Availto Com Stockholders | 0.20 Cr | 21.60 Cr | 0.80 Cr | 17.82 Cr | 3.42 Cr |
| Net Income Common Stockholders | 0.20 Cr | 21.60 Cr | 0.80 Cr | 17.82 Cr | 3.42 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | — | 0.00 | — | 0.00 |
| Net Income | 0.20 Cr | 21.60 Cr | 0.80 Cr | 17.82 Cr | 3.42 Cr |
| Minority Interests | -0.03 Cr | — | -0.13 Cr | — | -0.35 Cr |
| Net Income Including Noncontrolling Interests | 0.23 Cr | 21.60 Cr | 0.93 Cr | 17.82 Cr | 3.76 Cr |
| Net Income Discontinuous Operations | 0.00 | — | 0.00 | — | 0.00 |
| Net Income Continuous Operations | 0.23 Cr | 21.60 Cr | 0.93 Cr | 17.82 Cr | 3.76 Cr |
| Tax Provision | 0.15 Cr | 4.01 Cr | 0.43 Cr | 6.37 Cr | 1.36 Cr |
| Pretax Income | 0.38 Cr | 25.61 Cr | 1.35 Cr | 24.19 Cr | 5.12 Cr |
| Other Non Operating Income Expenses | 30000.00 | -0.05 Cr | 88000.00 | 0.01 Cr | 0.02 Cr |
| Special Income Charges | -1.36 Cr | -0.39 Cr | 21000.00 | -7.93 Cr | 0.00 |
| Other Special Charges | -27000.00 | — | -21000.00 | — | — |
| Write Off | 1.37 Cr | — | — | — | — |
| Net Non Operating Interest Income Expense | -3.41 Cr | -20.43 Cr | -2.39 Cr | -18.08 Cr | -2.16 Cr |
| Total Other Finance Cost | 0.52 Cr | 0.57 Cr | 0.43 Cr | 0.65 Cr | 0.31 Cr |
| Interest Expense Non Operating | 3.09 Cr | 19.86 Cr | 3.19 Cr | 17.44 Cr | 2.17 Cr |
| Interest Income Non Operating | 0.20 Cr | — | 1.22 Cr | 0.01 Cr | 0.32 Cr |
| Operating Income | 3.35 Cr | 46.54 Cr | 2.65 Cr | 50.29 Cr | 5.82 Cr |
| Operating Expense | 35.84 Cr | 172.74 Cr | 29.19 Cr | 174.28 Cr | 22.49 Cr |
| Other Operating Expenses | 11.68 Cr | — | 10.32 Cr | — | 7.44 Cr |
| Depreciation And Amortization In Income Statement | 2.65 Cr | 15.04 Cr | 2.39 Cr | 14.23 Cr | 1.40 Cr |
| Amortization | 53000.00 | — | 53000.00 | — | 0.01 Cr |
| Depreciation Income Statement | 2.65 Cr | — | 2.38 Cr | — | 1.40 Cr |
| Selling General And Administration | 11.73 Cr | 157.70 Cr | 8.28 Cr | 160.05 Cr | 8.70 Cr |
| Selling And Marketing Expense | 10.77 Cr | 8.45 Cr | 7.08 Cr | 9.22 Cr | 8.06 Cr |
| General And Administrative Expense | 0.97 Cr | 149.25 Cr | 1.20 Cr | 150.83 Cr | 0.63 Cr |
| Rent And Landing Fees | 0.90 Cr | 3.66 Cr | 0.55 Cr | 4.61 Cr | 0.51 Cr |
| Gross Profit | 39.19 Cr | 219.28 Cr | 31.84 Cr | 224.57 Cr | 28.30 Cr |
| Cost Of Revenue | 90.04 Cr | 1.20K Cr | 77.35 Cr | 1.21K Cr | 67.09 Cr |
| Total Revenue | 129.24 Cr | 1.42K Cr | 109.19 Cr | 1.44K Cr | 95.40 Cr |
| Operating Revenue | 129.24 Cr | 1.42K Cr | 109.19 Cr | 1.44K Cr | 95.40 Cr |
| Total Operating Income As Reported | — | 46.15 Cr | — | 42.36 Cr | — |
| Other Income Expense | — | -0.50 Cr | — | -8.02 Cr | — |
| Impairment Of Capital Assets | — | 0.39 Cr | — | 7.93 Cr | — |
| Gain On Sale Of Security | — | -0.06 Cr | — | -0.10 Cr | — |
| Depreciation Amortization Depletion Income Statement | — | 15.04 Cr | — | 14.23 Cr | — |
| Other Gand A | — | 145.59 Cr | — | 146.22 Cr | — |
| Salaries And Wages | — | — | — | 101.63 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sonic Automotive Inc
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.