SONAMLTDConsumer Electronics

Sonam LtdBalance Sheet

50.86
-3.91%

Sonam Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number4.00 Cr4.00 Cr4.00 Cr4.00 Cr
Share Issued4.00 Cr4.00 Cr4.00 Cr4.00 Cr
Net Debt18.01 Cr22.00 Cr25.72 Cr29.64 Cr
Total Debt18.39 Cr22.16 Cr25.77 Cr29.84 Cr
Tangible Book Value63.00 Cr56.66 Cr52.25 Cr48.25 Cr
Invested Capital81.39 Cr78.82 Cr78.02 Cr78.09 Cr
Working Capital18.39 Cr12.83 Cr8.51 Cr8.52 Cr
Net Tangible Assets63.00 Cr56.66 Cr52.25 Cr48.25 Cr
Common Stock Equity63.00 Cr56.66 Cr52.25 Cr48.25 Cr
Total Capitalization64.17 Cr59.86 Cr58.35 Cr58.10 Cr
Total Equity Gross Minority Interest63.00 Cr56.66 Cr52.25 Cr48.25 Cr
Stockholders Equity63.00 Cr56.66 Cr52.25 Cr48.25 Cr
Fixed Assets Revaluation Reserve12.31 Cr12.31 Cr13.57 Cr13.57 Cr
Retained Earnings23.36 Cr17.03 Cr11.36 Cr17.37 Cr
Additional Paid In Capital7.30 Cr7.30 Cr7.30 Cr7.30 Cr
Capital Stock20.02 Cr20.02 Cr20.02 Cr10.01 Cr
Common Stock20.02 Cr20.02 Cr20.02 Cr10.01 Cr
Total Liabilities Net Minority Interest34.73 Cr29.49 Cr33.51 Cr42.87 Cr
Total Non Current Liabilities Net Minority Interest5.29 Cr7.26 Cr10.43 Cr14.51 Cr
Non Current Pension And Other Postretirement Benefit Plans0.14 Cr0.16 Cr0.12 Cr0.31 Cr
Non Current Deferred Taxes Liabilities3.98 Cr3.90 Cr4.21 Cr4.35 Cr
Long Term Debt And Capital Lease Obligation1.17 Cr3.20 Cr6.10 Cr9.85 Cr
Long Term Debt1.17 Cr3.20 Cr6.10 Cr9.85 Cr
Current Liabilities29.44 Cr22.23 Cr23.08 Cr28.36 Cr
Other Current Liabilities0.06 Cr0.29 Cr0.09 Cr0.22 Cr
Current Deferred Taxes Liabilities2.22 Cr1.82 Cr1.02 Cr0.91 Cr
Current Debt And Capital Lease Obligation17.22 Cr18.96 Cr19.67 Cr19.99 Cr
Current Debt17.22 Cr18.96 Cr19.67 Cr19.99 Cr
Pensionand Other Post Retirement Benefit Plans Current0.99 Cr0.52 Cr0.32 Cr0.50 Cr
Current Provisions0.03 Cr0.03 Cr0.03 Cr0.01 Cr
Payables8.44 Cr0.34 Cr1.70 Cr6.22 Cr
Other Payable0.01 Cr27050.00
Dividends Payable5000.0017000.0017000.0017000.00
Accounts Payable8.43 Cr0.34 Cr1.69 Cr6.22 Cr
Total Assets97.72 Cr86.15 Cr85.76 Cr91.12 Cr
Total Non Current Assets49.89 Cr51.09 Cr54.17 Cr54.24 Cr
Other Non Current Assets15000.0032000.000.02 Cr0.03 Cr
Non Current Prepaid Assets0.24 Cr0.49 Cr0.46 Cr0.09 Cr
Net PPE49.65 Cr50.60 Cr53.69 Cr54.12 Cr
Accumulated Depreciation-16.23 Cr-13.65 Cr-11.38 Cr-9.74 Cr
Gross PPE65.88 Cr64.25 Cr65.07 Cr63.85 Cr
Other Properties5.00 Cr4.56 Cr3.93 Cr3.77 Cr
Machinery Furniture Equipment16.87 Cr15.68 Cr15.21 Cr12.51 Cr
Buildings And Improvements30.38 Cr30.38 Cr32.29 Cr32.29 Cr
Land And Improvements13.63 Cr13.63 Cr13.63 Cr13.63 Cr
Properties0.000.000.000.00
Current Assets47.83 Cr35.06 Cr31.60 Cr36.88 Cr
Other Current Assets22000.0032000.000.02 Cr0.02 Cr
Restricted Cash11000.0023000.0024000.0028000.00
Prepaid Assets5.93 Cr8.95 Cr4.15 Cr6.02 Cr
Inventory27.94 Cr16.55 Cr19.74 Cr24.82 Cr
Finished Goods0.81 Cr0.76 Cr0.69 Cr1.20 Cr
Work In Process7.12 Cr6.28 Cr8.58 Cr9.23 Cr
Raw Materials20.02 Cr9.50 Cr10.47 Cr14.39 Cr
Other Receivables0.49 Cr0.36 Cr0.35 Cr0.38 Cr
Accounts Receivable10.05 Cr9.05 Cr7.28 Cr5.44 Cr
Cash Cash Equivalents And Short Term Investments3.41 Cr0.15 Cr0.05 Cr0.20 Cr
Other Short Term Investments3.04 Cr
Cash And Cash Equivalents0.38 Cr0.15 Cr0.05 Cr0.20 Cr
Cash Financial0.38 Cr0.15 Cr0.05 Cr0.20 Cr
Construction In Progress0.000.001.66 Cr0.29 Cr
Other Equity Interest1000.001000.0010.01 Cr
Other Non Current Liabilities0.12 Cr-1000.000.36 Cr
Total Tax Payable1.02 Cr
Goodwill And Other Intangible Assets0.01 Cr
Other Intangible Assets0.01 Cr
Cash Equivalents0.12 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.