SONAMACIndustrial Products
SONA MACHINERY — Profit & Loss Statement
₹27.40
-9.62%
SONA MACHINERY Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.05 Cr | -0.10 Cr | -0.05 Cr | -1800.33 |
| Tax Rate For Calcs | 0.26 | 0.27 | 0.29 | 0.09 |
| Normalized EBITDA | 15.63 Cr | 12.18 Cr | 5.49 Cr | 0.43 Cr |
| Total Unusual Items | -0.21 Cr | -0.36 Cr | -0.17 Cr | -20000.00 |
| Total Unusual Items Excluding Goodwill | -0.21 Cr | -0.36 Cr | -0.17 Cr | -20000.00 |
| Net Income From Continuing Operation Net Minority Interest | 10.47 Cr | 7.68 Cr | 3.26 Cr | 0.28 Cr |
| Reconciled Depreciation | 1.20 Cr | 0.89 Cr | 0.68 Cr | 0.12 Cr |
| Reconciled Cost Of Revenue | 53.74 Cr | 50.63 Cr | 29.64 Cr | 4.17 Cr |
| EBITDA | 15.42 Cr | 11.82 Cr | 5.32 Cr | 0.43 Cr |
| EBIT | 14.21 Cr | 10.93 Cr | 4.64 Cr | 0.31 Cr |
| Net Interest Income | 0.03 Cr | -0.52 Cr | -0.08 Cr | 31000.00 |
| Interest Expense | 0.14 Cr | 0.40 Cr | 0.06 Cr | 0.00 |
| Interest Income | 0.21 Cr | 42000.00 | 9000.00 | 33000.00 |
| Normalized Income | 10.63 Cr | 7.94 Cr | 3.38 Cr | 0.28 Cr |
| Net Income From Continuing And Discontinued Operation | 10.47 Cr | 7.68 Cr | 3.26 Cr | 0.28 Cr |
| Total Expenses | 81.07 Cr | 69.57 Cr | 39.69 Cr | 5.76 Cr |
| Rent Expense Supplemental | 0.88 Cr | 0.43 Cr | 0.39 Cr | 0.05 Cr |
| Diluted NI Availto Com Stockholders | 10.47 Cr | 7.68 Cr | 3.26 Cr | 0.28 Cr |
| Net Income Common Stockholders | 10.47 Cr | 7.68 Cr | 3.26 Cr | 0.28 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 10.47 Cr | 7.68 Cr | 3.26 Cr | 0.28 Cr |
| Net Income Including Noncontrolling Interests | 10.47 Cr | 7.68 Cr | 3.26 Cr | 0.28 Cr |
| Net Income Continuous Operations | 10.47 Cr | 7.68 Cr | 3.26 Cr | 0.28 Cr |
| Tax Provision | 3.61 Cr | 2.85 Cr | 1.32 Cr | 0.03 Cr |
| Pretax Income | 14.07 Cr | 10.53 Cr | 4.58 Cr | 0.31 Cr |
| Other Non Operating Income Expenses | 0.05 Cr | 0.06 Cr | 0.01 Cr | 0.02 Cr |
| Special Income Charges | -0.29 Cr | -0.36 Cr | -0.17 Cr | -20000.00 |
| Other Special Charges | 0.06 Cr | -0.04 Cr | — | — |
| Write Off | 0.23 Cr | 0.40 Cr | 0.17 Cr | 20000.00 |
| Net Non Operating Interest Income Expense | 0.03 Cr | -0.52 Cr | -0.08 Cr | 31000.00 |
| Total Other Finance Cost | 0.05 Cr | 0.12 Cr | 0.02 Cr | 2000.00 |
| Interest Expense Non Operating | 0.14 Cr | 0.40 Cr | 0.06 Cr | 0.00 |
| Interest Income Non Operating | 0.21 Cr | 42000.00 | 9000.00 | 33000.00 |
| Operating Income | 14.23 Cr | 11.40 Cr | 4.82 Cr | 0.29 Cr |
| Operating Expense | 27.32 Cr | 18.94 Cr | 10.05 Cr | 1.59 Cr |
| Other Operating Expenses | 9.30 Cr | 6.28 Cr | 1.84 Cr | 0.10 Cr |
| Depreciation And Amortization In Income Statement | 1.20 Cr | 0.89 Cr | 0.68 Cr | 0.12 Cr |
| Amortization | 0.09 Cr | 0.10 Cr | — | — |
| Depreciation Income Statement | 1.12 Cr | 0.78 Cr | 0.68 Cr | 0.12 Cr |
| Selling General And Administration | 2.43 Cr | 1.88 Cr | 2.21 Cr | 0.38 Cr |
| Selling And Marketing Expense | 1.58 Cr | 1.38 Cr | 0.80 Cr | 0.10 Cr |
| General And Administrative Expense | 0.85 Cr | 0.50 Cr | 1.42 Cr | 0.28 Cr |
| Rent And Landing Fees | 0.88 Cr | 0.43 Cr | 0.39 Cr | 0.05 Cr |
| Gross Profit | 41.55 Cr | 30.34 Cr | 14.87 Cr | 1.87 Cr |
| Cost Of Revenue | 53.74 Cr | 50.63 Cr | 29.64 Cr | 4.17 Cr |
| Total Revenue | 95.30 Cr | 80.97 Cr | 44.52 Cr | 6.04 Cr |
| Operating Revenue | 95.30 Cr | 80.97 Cr | 44.52 Cr | 6.04 Cr |
| Diluted Average Shares | — | 1.37 Cr | 1.37 Cr | 1.37 Cr |
| Basic Average Shares | — | 1.37 Cr | 1.37 Cr | 1.37 Cr |
| Diluted EPS | — | 5.59 | 2.38 | 0.20 |
| Basic EPS | — | 5.59 | 2.38 | 0.20 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on SONA MACHINERY
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.