SONACOMSAuto Components & Equipments
Sona BLW Precision Forgings Ltd — Profit & Loss Statement
₹481.50
-4.44%
Sona BLW Precision Forgings Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 5.27 Cr | 0.20 Cr | 0.84 Cr | 2.17 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.23 | 0.22 | 0.16 | — |
| Normalized EBITDA | 1.06K Cr | 913.03 Cr | 698.47 Cr | 579.13 Cr | — |
| Total Unusual Items | 21.18 Cr | 0.86 Cr | 3.77 Cr | 13.27 Cr | — |
| Total Unusual Items Excluding Goodwill | 21.18 Cr | 0.86 Cr | 3.77 Cr | 13.27 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 601.21 Cr | 517.27 Cr | 395.30 Cr | 361.54 Cr | — |
| Reconciled Depreciation | 254.40 Cr | 220.22 Cr | 178.00 Cr | 141.97 Cr | — |
| Reconciled Cost Of Revenue | 1.74K Cr | 1.56K Cr | 1.38K Cr | 945.56 Cr | — |
| EBITDA | 1.08K Cr | 913.89 Cr | 702.25 Cr | 592.40 Cr | — |
| EBIT | 823.43 Cr | 693.67 Cr | 524.24 Cr | 450.43 Cr | — |
| Net Interest Income | 51.48 Cr | -14.35 Cr | -12.82 Cr | -18.26 Cr | — |
| Interest Expense | 25.09 Cr | 22.36 Cr | 15.14 Cr | 18.26 Cr | — |
| Interest Income | 81.66 Cr | 11.45 Cr | 4.10 Cr | 19.57 Cr | — |
| Normalized Income | 585.30 Cr | 516.60 Cr | 392.37 Cr | 350.44 Cr | — |
| Net Income From Continuing And Discontinued Operation | 601.21 Cr | 517.27 Cr | 395.30 Cr | 361.54 Cr | — |
| Total Expenses | 2.70K Cr | 2.40K Cr | 2.07K Cr | 1.71K Cr | — |
| Rent Expense Supplemental | 6.52 Cr | 4.86 Cr | 2.07 Cr | 3.14 Cr | — |
| Diluted Average Shares | 60.60 Cr | 58.59 Cr | 58.52 Cr | 58.22 Cr | — |
| Basic Average Shares | 60.60 Cr | 58.59 Cr | 58.47 Cr | 58.13 Cr | — |
| Diluted EPS | 9.92 | 8.83 | 6.75 | 6.21 | — |
| Basic EPS | 9.92 | 8.83 | 6.76 | 6.22 | — |
| Diluted NI Availto Com Stockholders | 601.21 Cr | 517.27 Cr | 395.30 Cr | 361.54 Cr | — |
| Net Income Common Stockholders | 601.21 Cr | 517.27 Cr | 395.30 Cr | 361.54 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 601.21 Cr | 517.27 Cr | 395.30 Cr | 361.54 Cr | — |
| Minority Interests | 1.52 Cr | -0.51 Cr | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 599.69 Cr | 517.78 Cr | 395.30 Cr | 361.54 Cr | — |
| Net Income Continuous Operations | 599.69 Cr | 517.78 Cr | 395.30 Cr | 361.54 Cr | — |
| Tax Provision | 198.65 Cr | 153.53 Cr | 113.81 Cr | 70.63 Cr | — |
| Pretax Income | 798.34 Cr | 671.31 Cr | 509.11 Cr | 432.18 Cr | — |
| Other Non Operating Income Expenses | 4.67 Cr | 2.73 Cr | 0.34 Cr | 20.03 Cr | — |
| Special Income Charges | -19.41 Cr | -8.92 Cr | -3.37 Cr | 13.27 Cr | — |
| Other Special Charges | 0.13 Cr | 0.20 Cr | — | -12.36 Cr | 14.20 Cr |
| Restructuring And Mergern Acquisition | 19.29 Cr | 8.72 Cr | 3.37 Cr | — | — |
| Net Non Operating Interest Income Expense | 51.48 Cr | -14.35 Cr | -12.82 Cr | -18.26 Cr | — |
| Total Other Finance Cost | 5.08 Cr | 3.43 Cr | 1.79 Cr | 3.46 Cr | — |
| Interest Expense Non Operating | 25.09 Cr | 22.36 Cr | 15.14 Cr | 18.26 Cr | — |
| Interest Income Non Operating | 81.66 Cr | 11.45 Cr | 4.10 Cr | 19.57 Cr | — |
| Operating Income | 712.49 Cr | 682.57 Cr | 497.23 Cr | 396.17 Cr | — |
| Operating Expense | 955.35 Cr | 842.52 Cr | 687.53 Cr | 767.95 Cr | — |
| Other Operating Expenses | 343.56 Cr | 316.13 Cr | 264.95 Cr | 457.10 Cr | — |
| Depreciation And Amortization In Income Statement | 254.40 Cr | 220.22 Cr | 178.00 Cr | 141.97 Cr | — |
| Amortization | 61.23 Cr | 58.47 Cr | 54.24 Cr | 52.31 Cr | — |
| Depreciation Income Statement | 193.16 Cr | 161.75 Cr | 123.77 Cr | 141.97 Cr | — |
| Selling General And Administration | 92.95 Cr | 86.19 Cr | 97.64 Cr | 71.17 Cr | — |
| Selling And Marketing Expense | 52.81 Cr | 47.75 Cr | 61.64 Cr | 39.47 Cr | — |
| General And Administrative Expense | 40.15 Cr | 38.44 Cr | 35.99 Cr | 31.70 Cr | — |
| Rent And Landing Fees | 6.52 Cr | 4.86 Cr | 2.07 Cr | 3.14 Cr | — |
| Gross Profit | 1.67K Cr | 1.53K Cr | 1.18K Cr | 1.16K Cr | — |
| Cost Of Revenue | 1.74K Cr | 1.56K Cr | 1.38K Cr | 945.56 Cr | — |
| Total Revenue | 3.41K Cr | 3.08K Cr | 2.57K Cr | 2.11K Cr | — |
| Operating Revenue | 3.41K Cr | 3.08K Cr | 2.57K Cr | 2.11K Cr | — |
| Write Off | — | — | — | — | 0.14 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sona BLW Precision Forgings Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.