SOMANYCERACeramics
Somany Ceramics Ltd — Profit & Loss Statement
₹357.05
-0.98%
Somany Ceramics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.64 Cr | -0.62 Cr | 2.22 Cr | 1.18 Cr | — |
| Tax Rate For Calcs | 0.32 | 0.30 | 0.28 | 0.26 | — |
| Normalized EBITDA | 229.90 Cr | 263.83 Cr | 193.13 Cr | 215.43 Cr | — |
| Total Unusual Items | -2.00 Cr | -2.05 Cr | 7.94 Cr | 4.52 Cr | — |
| Total Unusual Items Excluding Goodwill | -2.00 Cr | -2.05 Cr | 7.94 Cr | 4.52 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 60.07 Cr | 96.88 Cr | 71.49 Cr | 88.69 Cr | — |
| Reconciled Depreciation | 90.26 Cr | 72.51 Cr | 67.85 Cr | 63.95 Cr | — |
| Reconciled Cost Of Revenue | 1.28K Cr | 1.20K Cr | 1.80K Cr | 1.47K Cr | — |
| EBITDA | 227.90 Cr | 261.78 Cr | 201.07 Cr | 219.95 Cr | — |
| EBIT | 137.64 Cr | 189.27 Cr | 133.22 Cr | 156.00 Cr | — |
| Net Interest Income | -52.43 Cr | -46.46 Cr | -32.98 Cr | -23.88 Cr | — |
| Interest Expense | 52.43 Cr | 46.46 Cr | 40.36 Cr | 29.64 Cr | — |
| Normalized Income | 61.43 Cr | 98.31 Cr | 65.77 Cr | 85.34 Cr | — |
| Net Income From Continuing And Discontinued Operation | 60.07 Cr | 96.88 Cr | 71.49 Cr | 88.69 Cr | — |
| Total Expenses | 2.51K Cr | 2.40K Cr | 2.35K Cr | 1.94K Cr | — |
| Diluted Average Shares | 4.10 Cr | 4.22 Cr | 4.25 Cr | 4.25 Cr | — |
| Basic Average Shares | 4.10 Cr | 4.21 Cr | 4.25 Cr | 4.25 Cr | — |
| Diluted EPS | 14.65 | 22.98 | 16.83 | 20.88 | — |
| Basic EPS | 14.65 | 23.01 | 16.83 | 20.88 | — |
| Diluted NI Availto Com Stockholders | 60.07 Cr | 96.88 Cr | 71.49 Cr | 88.69 Cr | — |
| Net Income Common Stockholders | 60.07 Cr | 96.88 Cr | 71.49 Cr | 88.69 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 60.07 Cr | 96.88 Cr | 71.49 Cr | 88.69 Cr | — |
| Minority Interests | 2.09 Cr | -2.50 Cr | 4.58 Cr | -4.73 Cr | — |
| Net Income Including Noncontrolling Interests | 57.98 Cr | 99.38 Cr | 66.92 Cr | 93.42 Cr | — |
| Net Income Continuous Operations | 57.98 Cr | 99.38 Cr | 66.92 Cr | 93.42 Cr | — |
| Tax Provision | 27.23 Cr | 43.43 Cr | 25.94 Cr | 32.95 Cr | — |
| Pretax Income | 85.21 Cr | 142.81 Cr | 92.86 Cr | 126.36 Cr | — |
| Other Non Operating Income Expenses | 9.02 Cr | 10.61 Cr | 2.66 Cr | 2.40 Cr | — |
| Special Income Charges | -2.00 Cr | -2.05 Cr | 6.83 Cr | 0.96 Cr | — |
| Net Non Operating Interest Income Expense | -52.43 Cr | -46.46 Cr | -32.98 Cr | -23.88 Cr | — |
| Interest Expense Non Operating | 52.43 Cr | 46.46 Cr | 40.36 Cr | 29.64 Cr | — |
| Operating Income | 130.62 Cr | 180.71 Cr | 114.40 Cr | 142.22 Cr | — |
| Operating Expense | 1.23K Cr | 1.20K Cr | 551.96 Cr | 466.41 Cr | — |
| Other Operating Expenses | 802.75 Cr | 815.83 Cr | 92.78 Cr | 70.11 Cr | — |
| Depreciation And Amortization In Income Statement | 90.26 Cr | 72.51 Cr | 67.85 Cr | 63.95 Cr | — |
| Depreciation Income Statement | 90.26 Cr | 72.51 Cr | 67.85 Cr | 63.95 Cr | — |
| Gross Profit | 1.36K Cr | 1.38K Cr | 666.36 Cr | 608.64 Cr | — |
| Cost Of Revenue | 1.28K Cr | 1.20K Cr | 1.80K Cr | 1.47K Cr | — |
| Total Revenue | 2.64K Cr | 2.58K Cr | 2.47K Cr | 2.08K Cr | — |
| Operating Revenue | 2.64K Cr | 2.58K Cr | 2.47K Cr | 2.08K Cr | — |
| Interest Income | — | 7.37 Cr | 7.38 Cr | 5.76 Cr | 7.13 Cr |
| Rent Expense Supplemental | — | 2.74 Cr | 1.56 Cr | 0.94 Cr | 0.79 Cr |
| Other Special Charges | — | -0.70 Cr | -8.50 Cr | -4.00 Cr | 14.87 Cr |
| Write Off | — | 1.25 Cr | 1.43 Cr | 2.87 Cr | 1.14 Cr |
| Impairment Of Capital Assets | — | 1.14 Cr | 0.24 Cr | 0.18 Cr | 2.83 Cr |
| Interest Income Non Operating | — | 7.37 Cr | 7.38 Cr | 5.76 Cr | 7.13 Cr |
| Selling General And Administration | — | 113.15 Cr | 101.19 Cr | 81.63 Cr | 62.21 Cr |
| Selling And Marketing Expense | — | 100.53 Cr | 91.15 Cr | 70.10 Cr | 54.15 Cr |
| General And Administrative Expense | — | 12.62 Cr | 10.04 Cr | 11.53 Cr | 8.06 Cr |
| Rent And Landing Fees | — | 2.74 Cr | 1.56 Cr | 0.94 Cr | 0.79 Cr |
| Total Other Finance Cost | — | — | — | — | 3.92 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Somany Ceramics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.