SOLARIUMCivil Construction
Solarium Green Energy Ltd — Profit & Loss Statement
₹136.55
-6.84%
Solarium Green Energy Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 99900.00 | 0.06 Cr |
| Tax Rate For Calcs | 0.18 | 0.27 | 0.30 | 0.39 |
| Normalized EBITDA | 26.91 Cr | 24.61 Cr | 5.68 Cr | 4.85 Cr |
| Total Unusual Items | 0.00 | 0.00 | 0.03 Cr | 0.16 Cr |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.03 Cr | 0.16 Cr |
| Net Income From Continuing Operation Net Minority Interest | 18.59 Cr | 15.74 Cr | 1.74 Cr | 2.05 Cr |
| Reconciled Depreciation | 0.91 Cr | 0.78 Cr | 1.63 Cr | 0.98 Cr |
| Reconciled Cost Of Revenue | 151.68 Cr | 129.99 Cr | 86.44 Cr | 156.94 Cr |
| EBITDA | 26.91 Cr | 24.61 Cr | 5.71 Cr | 5.01 Cr |
| EBIT | 26.00 Cr | 23.83 Cr | 4.08 Cr | 4.03 Cr |
| Net Interest Income | -3.45 Cr | -2.41 Cr | -1.38 Cr | -0.75 Cr |
| Interest Expense | 3.45 Cr | 2.41 Cr | 1.04 Cr | 0.66 Cr |
| Normalized Income | 18.59 Cr | 15.74 Cr | 1.72 Cr | 1.95 Cr |
| Net Income From Continuing And Discontinued Operation | 18.59 Cr | 15.74 Cr | 1.74 Cr | 2.05 Cr |
| Total Expenses | 205.09 Cr | 153.98 Cr | 94.24 Cr | 163.73 Cr |
| Diluted NI Availto Com Stockholders | 18.59 Cr | 15.74 Cr | 1.74 Cr | 2.05 Cr |
| Net Income Common Stockholders | 18.59 Cr | 15.74 Cr | 1.74 Cr | 2.05 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 18.59 Cr | 15.74 Cr | 1.74 Cr | 2.05 Cr |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Including Noncontrolling Interests | 18.59 Cr | 15.74 Cr | 1.74 Cr | 2.05 Cr |
| Net Income Discontinuous Operations | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | 18.59 Cr | 15.74 Cr | 1.74 Cr | 2.05 Cr |
| Tax Provision | 3.96 Cr | 5.68 Cr | 1.31 Cr | 1.33 Cr |
| Pretax Income | 22.55 Cr | 21.42 Cr | 3.04 Cr | 3.38 Cr |
| Other Non Operating Income Expenses | 1.01 Cr | 0.41 Cr | 0.06 Cr | 0.09 Cr |
| Special Income Charges | 0.00 | 0.00 | 0.03 Cr | 0.16 Cr |
| Net Non Operating Interest Income Expense | -3.45 Cr | -2.41 Cr | -1.38 Cr | -0.75 Cr |
| Interest Expense Non Operating | 3.45 Cr | 2.41 Cr | 1.04 Cr | 0.66 Cr |
| Operating Income | 24.99 Cr | 23.42 Cr | 4.55 Cr | 3.64 Cr |
| Operating Expense | 53.40 Cr | 23.98 Cr | 7.80 Cr | 6.79 Cr |
| Other Operating Expenses | 37.60 Cr | 17.05 Cr | 0.44 Cr | 0.38 Cr |
| Depreciation And Amortization In Income Statement | 0.91 Cr | 0.78 Cr | 1.63 Cr | 0.98 Cr |
| Depreciation Income Statement | 0.91 Cr | 0.78 Cr | 1.61 Cr | 0.95 Cr |
| Gross Profit | 78.39 Cr | 47.40 Cr | 12.35 Cr | 10.43 Cr |
| Cost Of Revenue | 151.68 Cr | 129.99 Cr | 86.44 Cr | 156.94 Cr |
| Total Revenue | 230.08 Cr | 177.40 Cr | 98.79 Cr | 167.37 Cr |
| Operating Revenue | 230.08 Cr | 177.40 Cr | 98.79 Cr | 167.37 Cr |
| Interest Income | — | 0.04 Cr | 0.05 Cr | 0.03 Cr |
| Rent Expense Supplemental | — | 0.13 Cr | 0.09 Cr | 0.24 Cr |
| Diluted Average Shares | — | 2.08 Cr | 2.08 Cr | 2.08 Cr |
| Basic Average Shares | — | 2.08 Cr | 2.08 Cr | 2.08 Cr |
| Diluted EPS | — | 7.55 | 0.83 | 0.98 |
| Basic EPS | — | 7.55 | 0.83 | 0.98 |
| Write Off | — | -0.36 Cr | -0.03 Cr | -0.16 Cr |
| Total Other Finance Cost | — | 0.35 Cr | 0.39 Cr | 0.12 Cr |
| Interest Income Non Operating | — | 0.04 Cr | 0.05 Cr | 0.03 Cr |
| Amortization | — | 0.02 Cr | 0.02 Cr | 0.03 Cr |
| Selling General And Administration | — | 4.43 Cr | 2.14 Cr | 2.19 Cr |
| Selling And Marketing Expense | — | 0.59 Cr | 0.65 Cr | 0.24 Cr |
| General And Administrative Expense | — | 3.85 Cr | 1.49 Cr | 1.95 Cr |
| Rent And Landing Fees | — | 0.13 Cr | 0.09 Cr | 0.24 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Solarium Green Energy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.