SOLARINDSExplosives
Solar Industries India Ltd — Profit & Loss Statement
₹12076.00
-3.66%
Solar Industries India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 5.16 Cr | -4.81 Cr | -13.51 Cr | 1.74 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.26 | 0.25 | — |
| Normalized EBITDA | 2.02K Cr | 1.43K Cr | 1.37K Cr | 759.96 Cr | — |
| Total Unusual Items | 19.92 Cr | -19.54 Cr | -51.26 Cr | 6.96 Cr | — |
| Total Unusual Items Excluding Goodwill | 19.92 Cr | -19.54 Cr | -51.26 Cr | 6.96 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.21K Cr | 835.93 Cr | 757.19 Cr | 441.28 Cr | — |
| Reconciled Depreciation | 181.50 Cr | 143.38 Cr | 128.21 Cr | 109.25 Cr | — |
| Reconciled Cost Of Revenue | 3.95K Cr | 3.23K Cr | 4.37K Cr | 2.34K Cr | — |
| EBITDA | 2.04K Cr | 1.41K Cr | 1.32K Cr | 766.92 Cr | — |
| EBIT | 1.86K Cr | 1.27K Cr | 1.19K Cr | 657.67 Cr | — |
| Net Interest Income | -90.89 Cr | -79.47 Cr | -71.92 Cr | -37.49 Cr | — |
| Interest Expense | 116.50 Cr | 109.37 Cr | 90.38 Cr | 50.25 Cr | — |
| Interest Income | 25.61 Cr | 29.90 Cr | 18.46 Cr | 12.76 Cr | — |
| Normalized Income | 1.19K Cr | 850.66 Cr | 794.94 Cr | 436.06 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.21K Cr | 835.93 Cr | 757.19 Cr | 441.28 Cr | — |
| Total Expenses | 5.58K Cr | 4.49K Cr | 5.47K Cr | 3.15K Cr | — |
| Diluted Average Shares | 9.05 Cr | 9.05 Cr | 9.05 Cr | 9.05 Cr | — |
| Basic Average Shares | 9.05 Cr | 9.05 Cr | 9.05 Cr | 9.05 Cr | — |
| Diluted EPS | 133.65 | 92.38 | 83.68 | 48.77 | — |
| Basic EPS | 133.65 | 92.38 | 83.68 | 48.77 | — |
| Diluted NI Availto Com Stockholders | 1.21K Cr | 835.93 Cr | 757.19 Cr | 441.28 Cr | — |
| Net Income Common Stockholders | 1.21K Cr | 835.93 Cr | 757.19 Cr | 441.28 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.21K Cr | 835.93 Cr | 757.19 Cr | 441.28 Cr | — |
| Minority Interests | -78.49 Cr | -39.30 Cr | -53.98 Cr | -14.19 Cr | — |
| Net Income Including Noncontrolling Interests | 1.29K Cr | 875.23 Cr | 811.17 Cr | 455.47 Cr | — |
| Net Income Continuous Operations | 1.29K Cr | 875.23 Cr | 811.17 Cr | 455.47 Cr | — |
| Tax Provision | 450.81 Cr | 286.05 Cr | 290.41 Cr | 151.95 Cr | — |
| Pretax Income | 1.74K Cr | 1.16K Cr | 1.10K Cr | 607.42 Cr | — |
| Other Non Operating Income Expenses | 10.56 Cr | 4.60 Cr | 7.26 Cr | 6.49 Cr | — |
| Special Income Charges | 10.74 Cr | -26.59 Cr | -53.39 Cr | 6.79 Cr | — |
| Other Special Charges | -7.72 Cr | -1.74 Cr | -3.18 Cr | 0.86 Cr | — |
| Write Off | -3.02 Cr | 28.33 Cr | 52.84 Cr | -11.29 Cr | — |
| Net Non Operating Interest Income Expense | -90.89 Cr | -79.47 Cr | -71.92 Cr | -37.49 Cr | — |
| Interest Expense Non Operating | 116.50 Cr | 109.37 Cr | 90.38 Cr | 50.25 Cr | — |
| Interest Income Non Operating | 25.61 Cr | 29.90 Cr | 18.46 Cr | 12.76 Cr | — |
| Operating Income | 1.78K Cr | 1.42K Cr | 1.30K Cr | 677.65 Cr | — |
| Operating Expense | 1.63K Cr | 1.26K Cr | 1.10K Cr | 806.33 Cr | — |
| Other Operating Expenses | 471.00 Cr | 421.73 Cr | 361.30 Cr | 251.22 Cr | — |
| Depreciation And Amortization In Income Statement | 181.50 Cr | 143.38 Cr | 128.21 Cr | 109.25 Cr | — |
| Amortization | 16.47 Cr | 12.54 Cr | 10.25 Cr | 7.98 Cr | — |
| Depreciation Income Statement | 165.03 Cr | 130.84 Cr | 117.96 Cr | 101.27 Cr | — |
| Selling General And Administration | 557.40 Cr | 416.38 Cr | 414.83 Cr | 274.92 Cr | — |
| Selling And Marketing Expense | 496.37 Cr | 363.97 Cr | 367.51 Cr | 225.22 Cr | — |
| General And Administrative Expense | 61.03 Cr | 52.41 Cr | 47.32 Cr | 49.70 Cr | — |
| Gross Profit | 3.41K Cr | 2.68K Cr | 2.40K Cr | 1.48K Cr | — |
| Cost Of Revenue | 3.95K Cr | 3.23K Cr | 4.37K Cr | 2.34K Cr | — |
| Total Revenue | 7.36K Cr | 5.91K Cr | 6.77K Cr | 3.83K Cr | — |
| Operating Revenue | 7.36K Cr | 5.91K Cr | 6.77K Cr | 3.83K Cr | — |
| Impairment Of Capital Assets | — | 0.00 | 3.73 Cr | 3.64 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Solar Industries India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.