SOFTTECHComputers - Software & Consulting

SoftTech Engineers LtdCash Flow Statement

218.65
-7.21%

SoftTech Engineers Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Changes In Cash1.22 Cr0.60 Cr0.25 Cr0.37 Cr
Financing Cash Flow37.25 Cr4.01 Cr17.55 Cr5.16 Cr
Interest Paid Cff-4.28 Cr-3.80 Cr-3.45 Cr-3.17 Cr
Net Common Stock Issuance40.01 Cr18.75 Cr14.54 Cr10.01 Cr
Common Stock Issuance40.01 Cr18.75 Cr14.54 Cr10.01 Cr
Net Issuance Payments Of Debt3.06 Cr-8.67 Cr8.18 Cr-0.62 Cr
Net Short Term Debt Issuance-1.01 Cr4.16 Cr6.96 Cr0.00
Net Long Term Debt Issuance4.07 Cr-12.83 Cr1.22 Cr-0.62 Cr
Long Term Debt Payments-7.30 Cr-12.83 Cr-4.75 Cr-2.06 Cr
Long Term Debt Issuance11.37 Cr0.005.97 Cr1.45 Cr
Investing Cash Flow-63.98 Cr-22.11 Cr-24.72 Cr-16.39 Cr
Net Other Investing Changes-1000.000.34 Cr
Interest Received Cfi0.60 Cr0.25 Cr0.24 Cr0.08 Cr
Net Investment Purchase And Sale-29.22 Cr-0.18 Cr-8.36 Cr-0.38 Cr
Sale Of Investment6.20 Cr1.53 Cr7.23 Cr0.06 Cr
Purchase Of Investment-35.42 Cr-1.71 Cr-8.36 Cr-0.44 Cr
Net Business Purchase And Sale-96000.00
Purchase Of Business-96000.00
Net Intangibles Purchase And Sale-34.47 Cr-21.61 Cr-16.23 Cr-14.35 Cr
Purchase Of Intangibles-34.47 Cr-21.61 Cr-16.23 Cr-14.35 Cr
Net PPE Purchase And Sale-0.88 Cr-0.57 Cr-0.36 Cr-1.86 Cr
Sale Of PPE0.01 Cr0.00
Purchase Of PPE-0.89 Cr-0.57 Cr-0.36 Cr-1.86 Cr
Operating Cash Flow27.96 Cr18.70 Cr7.41 Cr11.60 Cr
Taxes Refund Paid-3.31 Cr-0.11 Cr-2.52 Cr-3.25 Cr
Change In Working Capital4.64 Cr-4.68 Cr-12.33 Cr-1.01 Cr
Change In Other Current Liabilities-0.56 Cr3.60 Cr0.49 Cr0.07 Cr
Change In Other Current Assets-0.53 Cr1.00 Cr-1.17 Cr-0.10 Cr
Change In Payable10.55 Cr4.36 Cr-3.32 Cr0.79 Cr
Change In Receivables-5.24 Cr-13.84 Cr-8.41 Cr-1.93 Cr
Other Non Cash Items3.36 Cr3.75 Cr3.27 Cr2.28 Cr
Stock Based Compensation1.34 Cr0.000.02 Cr
Provisionand Write Offof Assets2.92 Cr1.38 Cr2.85 Cr-0.49 Cr
Depreciation And Amortization16.34 Cr13.44 Cr10.46 Cr7.64 Cr
Depreciation16.34 Cr13.44 Cr1.84 Cr1.80 Cr
Gain Loss On Investment Securities-0.52 Cr-0.67 Cr-0.35 Cr-0.10 Cr
Net Foreign Currency Exchange Gain Loss-0.07 Cr-0.06 Cr-0.39 Cr-0.08 Cr
Net Income From Continuing Operations3.27 Cr5.64 Cr6.43 Cr6.61 Cr
Free Cash Flow-7.41 Cr-3.48 Cr-9.19 Cr-4.62 Cr
Repayment Of Debt-7.30 Cr-12.83 Cr-4.75 Cr-2.06 Cr
Issuance Of Debt11.37 Cr0.005.97 Cr1.45 Cr
Issuance Of Capital Stock40.01 Cr18.75 Cr14.54 Cr10.01 Cr
Capital Expenditure-35.36 Cr-22.18 Cr-16.60 Cr-16.22 Cr
End Cash Position2.57 Cr1.40 Cr0.86 Cr0.75 Cr
Beginning Cash Position1.40 Cr0.86 Cr0.75 Cr0.38 Cr
Effect Of Exchange Rate Changes-0.05 Cr-0.05 Cr-0.14 Cr0.00
Amortization Cash Flow11.50 Cr8.63 Cr5.84 Cr4.39 Cr
Other Cash Adjustment Outside Changein Cash-1000.00-2000.00
Dividends Received Cfi0.000.13 Cr0.09 Cr
Gain Loss On Sale Of PPE0.04 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.