SNOWMANLogistics Solution Provider
Snowman Logistics Ltd — Profit & Loss Statement
₹30.70
-6.16%
Snowman Logistics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 1.36 Cr | -1.62 Cr | — |
| Tax Rate For Calcs | 0.05 | 0.30 | 0.38 | 0.30 | — |
| Normalized EBITDA | 93.53 Cr | 108.32 Cr | 92.47 Cr | 79.20 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 5.69 Cr | 12.71 Cr | 13.40 Cr | 1.68 Cr | — |
| Reconciled Depreciation | 63.08 Cr | 59.27 Cr | 52.35 Cr | 51.34 Cr | — |
| Reconciled Cost Of Revenue | 271.51 Cr | 226.54 Cr | 321.97 Cr | 212.53 Cr | — |
| EBITDA | 93.53 Cr | 108.32 Cr | 96.07 Cr | 73.79 Cr | — |
| EBIT | 30.45 Cr | 49.05 Cr | 43.72 Cr | 22.45 Cr | — |
| Net Interest Income | -24.46 Cr | -23.80 Cr | -19.46 Cr | -16.06 Cr | — |
| Interest Expense | 24.46 Cr | 23.80 Cr | 22.22 Cr | 18.45 Cr | — |
| Normalized Income | 5.69 Cr | 12.71 Cr | 11.15 Cr | 5.46 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.69 Cr | 12.71 Cr | 13.40 Cr | 1.68 Cr | — |
| Total Expenses | 526.32 Cr | 461.09 Cr | 381.40 Cr | 261.01 Cr | — |
| Diluted Average Shares | 16.74 Cr | 16.72 Cr | 16.71 Cr | 16.71 Cr | — |
| Basic Average Shares | 16.74 Cr | 16.72 Cr | 16.71 Cr | 16.71 Cr | — |
| Diluted EPS | 0.34 | 0.76 | 0.80 | 0.10 | — |
| Basic EPS | 0.34 | 0.76 | 0.80 | 0.10 | — |
| Diluted NI Availto Com Stockholders | 5.69 Cr | 12.71 Cr | 13.40 Cr | 1.68 Cr | — |
| Net Income Common Stockholders | 5.69 Cr | 12.71 Cr | 13.40 Cr | 1.68 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.69 Cr | 12.71 Cr | 13.40 Cr | 1.68 Cr | — |
| Net Income Including Noncontrolling Interests | 5.69 Cr | 12.71 Cr | 13.40 Cr | 1.68 Cr | — |
| Net Income Continuous Operations | 5.69 Cr | 12.71 Cr | 13.40 Cr | 1.68 Cr | — |
| Tax Provision | 0.30 Cr | 12.54 Cr | 8.11 Cr | 2.32 Cr | — |
| Pretax Income | 5.99 Cr | 25.25 Cr | 21.50 Cr | 4.00 Cr | — |
| Other Non Operating Income Expenses | 4.24 Cr | 6.77 Cr | 1.11 Cr | 0.31 Cr | — |
| Net Non Operating Interest Income Expense | -24.46 Cr | -23.80 Cr | -19.46 Cr | -16.06 Cr | — |
| Interest Expense Non Operating | 24.46 Cr | 23.80 Cr | 22.22 Cr | 18.45 Cr | — |
| Operating Income | 26.21 Cr | 42.28 Cr | 36.25 Cr | 25.15 Cr | — |
| Operating Expense | 254.81 Cr | 234.55 Cr | 59.43 Cr | 48.48 Cr | — |
| Other Operating Expenses | 254.81 Cr | 234.55 Cr | 49.46 Cr | 40.11 Cr | — |
| Gross Profit | 281.03 Cr | 276.83 Cr | 95.68 Cr | 73.63 Cr | — |
| Cost Of Revenue | 271.51 Cr | 226.54 Cr | 321.97 Cr | 212.53 Cr | — |
| Total Revenue | 552.53 Cr | 503.37 Cr | 417.65 Cr | 286.17 Cr | — |
| Operating Revenue | 552.53 Cr | 503.37 Cr | 417.65 Cr | 286.17 Cr | — |
| Total Unusual Items | — | 2.66 Cr | 3.60 Cr | -5.41 Cr | 0.45 Cr |
| Total Unusual Items Excluding Goodwill | — | 2.66 Cr | 3.60 Cr | -5.41 Cr | 0.45 Cr |
| Interest Income | — | 1.55 Cr | 2.76 Cr | 2.39 Cr | 2.71 Cr |
| Rent Expense Supplemental | — | 58.75 Cr | 51.02 Cr | 32.64 Cr | 18.10 Cr |
| Special Income Charges | — | 0.65 Cr | 2.59 Cr | -5.41 Cr | 0.45 Cr |
| Other Special Charges | — | -0.80 Cr | -2.63 Cr | -0.92 Cr | -0.45 Cr |
| Impairment Of Capital Assets | — | 0.15 Cr | 0.04 Cr | 0.44 Cr | — |
| Interest Income Non Operating | — | 1.55 Cr | 2.76 Cr | 2.39 Cr | 2.71 Cr |
| Selling General And Administration | — | 7.36 Cr | 7.02 Cr | 5.74 Cr | 5.04 Cr |
| General And Administrative Expense | — | 7.36 Cr | 7.02 Cr | 5.74 Cr | 5.04 Cr |
| Write Off | — | — | 1.20 Cr | 5.89 Cr | 5.89 Cr |
| Rent And Landing Fees | — | — | 49.13 Cr | 32.25 Cr | 17.92 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Snowman Logistics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.