SMSLIFEPharmaceuticals

SMS Lifesciences India LtdProfit & Loss Statement

1258.80
+0.00%

SMS Lifesciences India Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Total Expenses314.68 Cr289.78 Cr294.50 Cr322.65 Cr
Diluted Average Shares0.30 Cr0.30 Cr0.30 Cr0.30 Cr
Basic Average Shares0.30 Cr0.30 Cr0.30 Cr0.30 Cr
Diluted EPS66.5130.0837.9283.76
Basic EPS66.5130.0837.9283.76
Diluted NI Availto Com Stockholders20.11 Cr9.09 Cr11.46 Cr25.32 Cr
Net Income Common Stockholders20.11 Cr9.09 Cr11.46 Cr25.32 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income20.11 Cr9.09 Cr11.46 Cr25.32 Cr
Minority Interests1.38 Cr2.77 Cr0.09 Cr0.02 Cr
Net Income Including Noncontrolling Interests18.73 Cr6.33 Cr11.38 Cr25.30 Cr
Net Income Continuous Operations18.73 Cr6.33 Cr11.38 Cr25.30 Cr
Tax Provision7.46 Cr3.52 Cr5.22 Cr7.43 Cr
Pretax Income26.19 Cr9.85 Cr16.59 Cr32.73 Cr
Other Non Operating Income Expenses4.86 Cr3.83 Cr2.36 Cr0.26 Cr
Net Non Operating Interest Income Expense-8.71 Cr-10.16 Cr-6.47 Cr-5.90 Cr
Interest Expense Non Operating8.71 Cr10.16 Cr6.42 Cr5.70 Cr
Operating Income30.04 Cr16.18 Cr18.05 Cr24.65 Cr
Operating Expense95.07 Cr80.99 Cr66.50 Cr62.89 Cr
Other Operating Expenses20.54 Cr13.79 Cr6.76 Cr7.79 Cr
Depreciation And Amortization In Income Statement15.00 Cr14.94 Cr10.79 Cr10.01 Cr
Depreciation Income Statement15.00 Cr14.94 Cr10.75 Cr9.97 Cr
Gross Profit125.11 Cr97.17 Cr84.55 Cr87.54 Cr
Cost Of Revenue219.61 Cr208.79 Cr228.00 Cr259.76 Cr
Total Revenue344.72 Cr305.96 Cr312.55 Cr347.30 Cr
Operating Revenue344.72 Cr305.96 Cr312.55 Cr347.30 Cr
Tax Effect Of Unusual Items0.000.000.74 Cr2.90 Cr
Tax Rate For Calcs0.280.360.310.23
Normalized EBITDA49.90 Cr34.94 Cr31.46 Cr35.66 Cr
Net Income From Continuing Operation Net Minority Interest20.11 Cr9.09 Cr11.46 Cr25.32 Cr
Reconciled Depreciation15.00 Cr14.94 Cr10.79 Cr10.01 Cr
Reconciled Cost Of Revenue219.61 Cr208.79 Cr228.00 Cr259.76 Cr
EBITDA49.90 Cr34.94 Cr33.81 Cr48.44 Cr
EBIT34.90 Cr20.00 Cr23.02 Cr38.43 Cr
Net Interest Income-8.71 Cr-10.16 Cr-6.47 Cr-5.90 Cr
Interest Expense8.71 Cr10.16 Cr6.42 Cr5.70 Cr
Normalized Income20.11 Cr9.09 Cr9.85 Cr15.44 Cr
Net Income From Continuing And Discontinued Operation20.11 Cr9.09 Cr11.46 Cr25.32 Cr
Rent Expense Supplemental0.11 Cr0.10 Cr0.08 Cr0.03 Cr
Special Income Charges-8000.002.35 Cr12.78 Cr0.01 Cr
Other Special Charges8000.00-2.35 Cr-12.78 Cr-0.01 Cr
Total Other Finance Cost0.31 Cr0.44 Cr0.53 Cr0.44 Cr
Interest Income Non Operating0.28 Cr0.40 Cr0.33 Cr0.43 Cr
Amortization0.03 Cr0.04 Cr0.04 Cr0.04 Cr
Selling General And Administration5.79 Cr5.45 Cr5.03 Cr5.21 Cr
Selling And Marketing Expense2.40 Cr2.21 Cr2.34 Cr2.10 Cr
General And Administrative Expense3.39 Cr3.24 Cr2.69 Cr3.11 Cr
Rent And Landing Fees0.11 Cr0.10 Cr0.08 Cr0.03 Cr
Total Unusual Items-8000.002.35 Cr12.78 Cr0.01 Cr
Total Unusual Items Excluding Goodwill-8000.002.35 Cr12.78 Cr0.01 Cr
Interest Income0.28 Cr0.40 Cr0.33 Cr0.43 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.