SMRUTHIORGPharmaceuticals
Smruthi Organics Ltd — Profit & Loss Statement
₹96.50
-1.79%
Smruthi Organics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.27 | 0.28 | 0.08 | 0.25 | — |
| Normalized EBITDA | 12.27 Cr | 12.03 Cr | 9.44 Cr | 18.50 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 3.56 Cr | 3.59 Cr | 4.13 Cr | 10.38 Cr | — |
| Reconciled Depreciation | 5.50 Cr | 5.65 Cr | 4.57 Cr | 4.26 Cr | — |
| Reconciled Cost Of Revenue | 68.60 Cr | 72.35 Cr | 93.75 Cr | 82.16 Cr | — |
| EBITDA | 12.27 Cr | 12.03 Cr | 9.44 Cr | 18.50 Cr | — |
| EBIT | 6.77 Cr | 6.38 Cr | 4.87 Cr | 14.25 Cr | — |
| Net Interest Income | -1.87 Cr | -1.41 Cr | -0.74 Cr | -0.40 Cr | — |
| Interest Expense | 1.87 Cr | 1.41 Cr | 0.38 Cr | 0.48 Cr | — |
| Normalized Income | 3.56 Cr | 3.59 Cr | 4.13 Cr | 10.38 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.56 Cr | 3.59 Cr | 4.13 Cr | 10.38 Cr | — |
| Total Expenses | 119.33 Cr | 121.34 Cr | 135.42 Cr | 118.74 Cr | — |
| Diluted NI Availto Com Stockholders | 3.56 Cr | 3.59 Cr | 4.13 Cr | 10.38 Cr | — |
| Net Income Common Stockholders | 3.56 Cr | 3.59 Cr | 4.13 Cr | 10.38 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.56 Cr | 3.59 Cr | 4.13 Cr | 10.38 Cr | — |
| Net Income Including Noncontrolling Interests | 3.56 Cr | 3.59 Cr | 4.13 Cr | 10.38 Cr | — |
| Net Income Continuous Operations | 3.56 Cr | 3.59 Cr | 4.13 Cr | 10.38 Cr | — |
| Tax Provision | 1.34 Cr | 1.38 Cr | 0.36 Cr | 3.39 Cr | — |
| Pretax Income | 4.90 Cr | 4.97 Cr | 4.49 Cr | 13.77 Cr | — |
| Other Non Operating Income Expenses | 0.09 Cr | 0.08 Cr | 0.02 Cr | 0.58 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -1.87 Cr | -1.41 Cr | -0.74 Cr | -0.40 Cr | — |
| Interest Expense Non Operating | 1.87 Cr | 1.41 Cr | 0.38 Cr | 0.48 Cr | — |
| Operating Income | 6.68 Cr | 6.30 Cr | 5.21 Cr | 14.17 Cr | — |
| Operating Expense | 50.72 Cr | 48.99 Cr | 41.67 Cr | 36.58 Cr | — |
| Other Operating Expenses | 27.87 Cr | 26.17 Cr | 19.80 Cr | 17.29 Cr | — |
| Depreciation And Amortization In Income Statement | 5.50 Cr | 5.65 Cr | 4.57 Cr | 4.26 Cr | — |
| Depreciation Income Statement | 5.50 Cr | 5.65 Cr | 4.57 Cr | 4.26 Cr | — |
| Gross Profit | 57.40 Cr | 55.29 Cr | 46.88 Cr | 50.75 Cr | — |
| Cost Of Revenue | 68.60 Cr | 72.35 Cr | 93.75 Cr | 82.16 Cr | — |
| Total Revenue | 126.01 Cr | 127.64 Cr | 140.63 Cr | 132.91 Cr | — |
| Operating Revenue | 126.01 Cr | 127.64 Cr | 140.63 Cr | 132.91 Cr | — |
| Interest Income | — | 0.07 Cr | 0.09 Cr | 0.58 Cr | 0.49 Cr |
| Diluted Average Shares | — | 1.14 Cr | 1.14 Cr | 1.14 Cr | 1.14 Cr |
| Basic Average Shares | — | 1.14 Cr | 1.14 Cr | 1.14 Cr | 1.14 Cr |
| Diluted EPS | — | 3.14 | 3.61 | 9.07 | 14.95 |
| Basic EPS | — | 3.14 | 3.61 | 9.07 | 14.95 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 0.40 Cr | 0.44 Cr | 0.51 Cr | 0.44 Cr |
| Interest Income Non Operating | — | 0.07 Cr | 0.09 Cr | 0.58 Cr | 0.49 Cr |
| Research And Development | — | 0.91 Cr | 0.57 Cr | 0.66 Cr | 0.40 Cr |
| Selling General And Administration | — | 2.18 Cr | 1.31 Cr | 1.11 Cr | 0.86 Cr |
| Selling And Marketing Expense | — | 2.18 Cr | 1.31 Cr | 1.11 Cr | 0.86 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Smruthi Organics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.