SMAUTOIndustrial Products
Sm Auto Stamping Ltd — Profit & Loss Statement
₹17.25
-2.25%
Sm Auto Stamping Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.01 Cr | 0.25 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.28 | 0.39 | 0.31 | 0.30 | — |
| Normalized EBITDA | 5.82 Cr | 7.24 Cr | 5.57 Cr | 5.14 Cr | — |
| Total Unusual Items | 0.00 | 0.04 Cr | 0.81 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.04 Cr | 0.81 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 2.75 Cr | 3.00 Cr | 3.32 Cr | 3.64 Cr | — |
| Reconciled Depreciation | 1.14 Cr | 1.32 Cr | 1.21 Cr | 1.15 Cr | — |
| Reconciled Cost Of Revenue | 49.74 Cr | 48.33 Cr | 53.15 Cr | 41.50 Cr | — |
| EBITDA | 5.82 Cr | 7.28 Cr | 6.39 Cr | 5.14 Cr | — |
| EBIT | 4.67 Cr | 5.96 Cr | 5.17 Cr | 3.99 Cr | — |
| Net Interest Income | -0.83 Cr | -1.05 Cr | -1.23 Cr | -1.32 Cr | — |
| Interest Expense | 0.83 Cr | 1.05 Cr | 0.72 Cr | 0.79 Cr | — |
| Normalized Income | 2.75 Cr | 2.98 Cr | 2.75 Cr | 3.64 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.75 Cr | 3.00 Cr | 3.32 Cr | 3.64 Cr | — |
| Total Expenses | 63.60 Cr | 62.49 Cr | 56.79 Cr | 44.16 Cr | — |
| Diluted NI Availto Com Stockholders | 2.75 Cr | 3.00 Cr | 3.32 Cr | 3.64 Cr | — |
| Net Income Common Stockholders | 2.75 Cr | 3.00 Cr | 3.32 Cr | 3.64 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.75 Cr | 3.00 Cr | 3.32 Cr | 3.64 Cr | — |
| Net Income Including Noncontrolling Interests | 2.75 Cr | 3.00 Cr | 3.32 Cr | 3.64 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 2.75 Cr | 3.00 Cr | 3.32 Cr | 3.64 Cr | — |
| Tax Provision | 1.09 Cr | 1.91 Cr | 1.36 Cr | -0.44 Cr | — |
| Pretax Income | 3.84 Cr | 4.91 Cr | 4.45 Cr | 3.20 Cr | — |
| Other Non Operating Income Expenses | 1.89 Cr | 0.85 Cr | 0.52 Cr | 0.56 Cr | — |
| Special Income Charges | 0.00 | 0.04 Cr | 0.81 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.83 Cr | -1.05 Cr | -1.23 Cr | -1.32 Cr | — |
| Interest Expense Non Operating | 0.83 Cr | 1.05 Cr | 0.72 Cr | 0.79 Cr | — |
| Operating Income | 2.79 Cr | 5.08 Cr | 4.33 Cr | 3.95 Cr | — |
| Operating Expense | 13.86 Cr | 14.16 Cr | 3.64 Cr | 2.66 Cr | — |
| Other Operating Expenses | 4.74 Cr | 4.96 Cr | 2.73 Cr | 2.31 Cr | — |
| Depreciation And Amortization In Income Statement | 1.14 Cr | 1.32 Cr | 1.21 Cr | 1.15 Cr | — |
| Depreciation Income Statement | 1.14 Cr | 1.32 Cr | 1.21 Cr | 1.15 Cr | — |
| Gross Profit | 16.64 Cr | 19.24 Cr | 7.97 Cr | 6.62 Cr | — |
| Cost Of Revenue | 49.74 Cr | 48.33 Cr | 53.15 Cr | 41.50 Cr | — |
| Total Revenue | 66.38 Cr | 67.56 Cr | 61.12 Cr | 48.12 Cr | — |
| Operating Revenue | 66.38 Cr | 67.56 Cr | 61.12 Cr | 48.12 Cr | — |
| Interest Income | — | 0.01 Cr | 0.04 Cr | 43000.00 | 27727.00 |
| Diluted Average Shares | — | 1.19 Cr | 1.43 Cr | 1.43 Cr | 1.43 Cr |
| Basic Average Shares | — | 1.19 Cr | 1.43 Cr | 1.43 Cr | 1.43 Cr |
| Diluted EPS | — | 2.52 | 2.32 | 2.55 | -1.16 |
| Basic EPS | — | 2.52 | 2.32 | 2.55 | -1.16 |
| Other Special Charges | — | -0.30 Cr | -0.81 Cr | — | -0.47 Cr |
| Total Other Finance Cost | — | 0.59 Cr | 0.54 Cr | 0.54 Cr | 0.03 Cr |
| Interest Income Non Operating | — | 0.01 Cr | 0.04 Cr | 43000.00 | 27727.00 |
| Selling General And Administration | — | 0.40 Cr | 0.43 Cr | 0.54 Cr | 0.42 Cr |
| General And Administrative Expense | — | 0.40 Cr | 0.43 Cr | 0.54 Cr | 0.42 Cr |
| Write Off | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sm Auto Stamping Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.