SKIPPERHeavy Electrical Equipment
Skipper Ltd — Profit & Loss Statement
₹334.35
-2.53%
Skipper Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Unusual Items | 0.00 | 0.00 | -44.84 Cr | 9.41 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -44.84 Cr | 9.41 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 149.35 Cr | 81.67 Cr | 35.57 Cr | 25.15 Cr | — |
| Reconciled Depreciation | 63.30 Cr | 52.53 Cr | 46.78 Cr | 48.49 Cr | — |
| Reconciled Cost Of Revenue | 2.88K Cr | 1.67K Cr | 1.41K Cr | 1.25K Cr | — |
| EBITDA | 474.69 Cr | 335.01 Cr | 180.07 Cr | 152.05 Cr | — |
| EBIT | 411.40 Cr | 282.48 Cr | 133.29 Cr | 103.56 Cr | — |
| Net Interest Income | -212.75 Cr | -153.99 Cr | -95.66 Cr | -87.71 Cr | — |
| Interest Expense | 212.75 Cr | 153.99 Cr | 83.35 Cr | 76.67 Cr | — |
| Normalized Income | 149.35 Cr | 81.67 Cr | 67.50 Cr | 16.35 Cr | — |
| Net Income From Continuing And Discontinued Operation | 149.35 Cr | 81.67 Cr | 35.57 Cr | 25.15 Cr | — |
| Total Expenses | 4.24K Cr | 3.02K Cr | 1.78K Cr | 1.59K Cr | — |
| Diluted Average Shares | 10.78 Cr | 11.44 Cr | 10.68 Cr | 10.51 Cr | — |
| Basic Average Shares | 10.78 Cr | 10.66 Cr | 10.68 Cr | 10.51 Cr | — |
| Diluted EPS | 13.86 | 7.14 | 3.33 | 2.39 | — |
| Basic EPS | 13.86 | 7.66 | 3.33 | 2.39 | — |
| Diluted NI Availto Com Stockholders | 149.35 Cr | 81.67 Cr | 35.57 Cr | 25.15 Cr | — |
| Net Income Common Stockholders | 149.35 Cr | 81.67 Cr | 35.57 Cr | 25.15 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 149.35 Cr | 81.67 Cr | 35.57 Cr | 25.15 Cr | — |
| Net Income Including Noncontrolling Interests | 149.35 Cr | 81.67 Cr | 35.57 Cr | 25.15 Cr | — |
| Net Income Continuous Operations | 149.35 Cr | 81.67 Cr | 35.57 Cr | 25.15 Cr | — |
| Tax Provision | 49.30 Cr | 46.83 Cr | 14.37 Cr | 1.74 Cr | — |
| Pretax Income | 198.65 Cr | 128.50 Cr | 49.93 Cr | 26.88 Cr | — |
| Other Non Operating Income Expenses | 19.52 Cr | 8.60 Cr | 1.58 Cr | 2.04 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -8.89 Cr | 0.08 Cr | — |
| Net Non Operating Interest Income Expense | -212.75 Cr | -153.99 Cr | -95.66 Cr | -87.71 Cr | — |
| Interest Expense Non Operating | 212.75 Cr | 153.99 Cr | 83.35 Cr | 76.67 Cr | — |
| Operating Income | 388.36 Cr | 266.90 Cr | 180.07 Cr | 101.07 Cr | — |
| Operating Expense | 1.36K Cr | 1.35K Cr | 374.81 Cr | 341.35 Cr | — |
| Other Operating Expenses | 401.56 Cr | 329.91 Cr | 68.39 Cr | 63.09 Cr | — |
| Depreciation And Amortization In Income Statement | 63.30 Cr | 52.53 Cr | 46.78 Cr | 48.49 Cr | — |
| Depreciation Income Statement | 63.30 Cr | 52.53 Cr | 46.31 Cr | 48.49 Cr | — |
| Gross Profit | 1.75K Cr | 1.61K Cr | 554.88 Cr | 442.41 Cr | — |
| Cost Of Revenue | 2.88K Cr | 1.67K Cr | 1.41K Cr | 1.25K Cr | — |
| Total Revenue | 4.62K Cr | 3.28K Cr | 1.96K Cr | 1.70K Cr | — |
| Operating Revenue | 4.62K Cr | 3.28K Cr | 1.96K Cr | 1.70K Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -12.90 Cr | 0.61 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.36 | 0.29 | 0.06 | — |
| Normalized EBITDA | 474.69 Cr | 335.01 Cr | 224.91 Cr | 142.64 Cr | — |
| Interest Income | — | 7.49 Cr | 3.47 Cr | 1.64 Cr | 1.13 Cr |
| Rent Expense Supplemental | — | 7.13 Cr | 4.13 Cr | 3.84 Cr | 5.64 Cr |
| Other Special Charges | — | 0.26 Cr | -0.26 Cr | -0.33 Cr | -1.67 Cr |
| Write Off | — | 11.86 Cr | 9.16 Cr | 0.25 Cr | 0.23 Cr |
| Total Other Finance Cost | — | 23.57 Cr | 15.78 Cr | 12.67 Cr | 11.45 Cr |
| Interest Income Non Operating | — | 7.49 Cr | 3.47 Cr | 1.64 Cr | 1.13 Cr |
| Amortization | — | 0.38 Cr | 0.47 Cr | — | — |
| Selling General And Administration | — | 147.34 Cr | 98.89 Cr | 67.24 Cr | 45.18 Cr |
| Selling And Marketing Expense | — | 126.80 Cr | 87.50 Cr | 58.08 Cr | 32.62 Cr |
| General And Administrative Expense | — | 20.54 Cr | 11.38 Cr | 9.16 Cr | 12.56 Cr |
| Rent And Landing Fees | — | 7.13 Cr | 4.13 Cr | 3.84 Cr | 5.64 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Skipper Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.