SJVNPower Generation
SJVN Ltd — Profit & Loss Statement
₹63.35
-2.52%
SJVN Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Reconciled Depreciation | 676.21 Cr | 557.14 Cr | 396.40 Cr | 404.29 Cr | — |
| Reconciled Cost Of Revenue | 75.16 Cr | 39.98 Cr | 98.66 Cr | 87.07 Cr | — |
| EBITDA | 2.53K Cr | 2.22K Cr | 2.37K Cr | 1.90K Cr | — |
| EBIT | 1.86K Cr | 1.67K Cr | 1.97K Cr | 1.49K Cr | — |
| Net Interest Income | -743.37 Cr | -482.22 Cr | 26.59 Cr | -14.20 Cr | — |
| Interest Expense | 743.37 Cr | 482.22 Cr | 232.88 Cr | 132.12 Cr | — |
| Normalized Income | 832.47 Cr | 859.77 Cr | 1.28K Cr | 1.05K Cr | — |
| Net Income From Continuing And Discontinued Operation | 832.47 Cr | 921.15 Cr | 1.37K Cr | 1.03K Cr | — |
| Total Expenses | 1.53K Cr | 1.29K Cr | 1.05K Cr | 1.01K Cr | — |
| Diluted Average Shares | 394.07 Cr | 392.86 Cr | 392.98 Cr | 392.98 Cr | — |
| Basic Average Shares | 394.07 Cr | 392.86 Cr | 392.98 Cr | 392.98 Cr | — |
| Diluted EPS | 2.08 | 2.32 | 3.46 | 2.52 | — |
| Basic EPS | 2.08 | 2.32 | 3.46 | 2.52 | — |
| Diluted NI Availto Com Stockholders | 819.66 Cr | 911.44 Cr | 1.36K Cr | 989.80 Cr | — |
| Net Income Common Stockholders | 819.66 Cr | 911.44 Cr | 1.36K Cr | 989.80 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 819.66 Cr | 911.44 Cr | 1.36K Cr | 989.80 Cr | — |
| Minority Interests | 1.64 Cr | 0.00 | — | — | 0.00 |
| Net Income Including Noncontrolling Interests | 818.02 Cr | 911.44 Cr | 1.36K Cr | 989.80 Cr | — |
| Net Income Extraordinary | -12.81 Cr | -9.71 Cr | -10.30 Cr | -43.82 Cr | — |
| Net Income Continuous Operations | 830.83 Cr | 921.15 Cr | 1.37K Cr | 1.03K Cr | — |
| Tax Provision | 280.86 Cr | 262.10 Cr | 368.06 Cr | 326.20 Cr | — |
| Pretax Income | 1.11K Cr | 1.18K Cr | 1.74K Cr | 1.36K Cr | — |
| Other Non Operating Income Expenses | 304.49 Cr | 297.59 Cr | 42.75 Cr | 66.40 Cr | — |
| Special Income Charges | 0.00 | 78.85 Cr | -5.06 Cr | -18.15 Cr | — |
| Net Non Operating Interest Income Expense | -743.37 Cr | -482.22 Cr | 26.59 Cr | -14.20 Cr | — |
| Interest Expense Non Operating | 743.37 Cr | 482.22 Cr | 232.88 Cr | 132.12 Cr | — |
| Operating Income | 1.54K Cr | 1.28K Cr | 1.77K Cr | 1.40K Cr | — |
| Operating Expense | 1.45K Cr | 1.25K Cr | 951.16 Cr | 924.15 Cr | — |
| Other Operating Expenses | 470.89 Cr | 401.63 Cr | 143.92 Cr | 142.60 Cr | — |
| Depreciation And Amortization In Income Statement | 676.21 Cr | 557.14 Cr | 396.40 Cr | 404.29 Cr | — |
| Depreciation Income Statement | 676.21 Cr | 557.14 Cr | 379.19 Cr | 388.37 Cr | — |
| Gross Profit | 3.00K Cr | 2.54K Cr | 2.72K Cr | 2.32K Cr | — |
| Cost Of Revenue | 75.16 Cr | 39.98 Cr | 98.66 Cr | 87.07 Cr | — |
| Total Revenue | 3.07K Cr | 2.58K Cr | 2.82K Cr | 2.41K Cr | — |
| Operating Revenue | 3.07K Cr | 2.58K Cr | 2.82K Cr | 2.41K Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 17.47 Cr | 23.13 Cr | -4.35 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.22 | 0.21 | 0.24 | — |
| Normalized EBITDA | 2.53K Cr | 2.14K Cr | 2.26K Cr | 1.91K Cr | — |
| Total Unusual Items | 0.00 | 78.85 Cr | 109.22 Cr | -18.15 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 78.85 Cr | 109.22 Cr | -18.15 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 832.47 Cr | 921.15 Cr | 1.37K Cr | 1.03K Cr | — |
| Interest Income | — | 232.36 Cr | 289.46 Cr | 137.79 Cr | 176.45 Cr |
| Rent Expense Supplemental | — | 5.55 Cr | 5.07 Cr | 4.46 Cr | 2.90 Cr |
| Other Special Charges | — | -137.79 Cr | 4.99 Cr | -6.82 Cr | 68.69 Cr |
| Restructuring And Mergern Acquisition | — | 0.07 Cr | 0.07 Cr | 1.71 Cr | 0.07 Cr |
| Total Other Finance Cost | — | 17.56 Cr | 29.99 Cr | 19.87 Cr | 23.67 Cr |
| Interest Income Non Operating | — | 232.36 Cr | 289.46 Cr | 137.79 Cr | 176.45 Cr |
| Amortization | — | 8.51 Cr | 17.21 Cr | 15.92 Cr | 6.06 Cr |
| Research And Development | — | 1.54 Cr | 2.26 Cr | 0.00 | — |
| Selling General And Administration | — | 84.85 Cr | 89.27 Cr | 69.14 Cr | 67.84 Cr |
| Selling And Marketing Expense | — | 14.08 Cr | 13.76 Cr | 5.13 Cr | 3.76 Cr |
| General And Administrative Expense | — | 70.77 Cr | 75.51 Cr | 64.01 Cr | 64.08 Cr |
| Rent And Landing Fees | — | 5.55 Cr | 5.07 Cr | 4.46 Cr | 2.90 Cr |
| Write Off | — | — | 0.00 | 23.26 Cr | 0.26 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on SJVN Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.