SIZEMASTERZinc
Sizemasters Technology Ltd — Balance Sheet
₹312.25
-0.14%
Sizemasters Technology Ltd Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Ordinary Shares Number | 1.00 Cr | 1.00 Cr | 1.00 Cr | 0.40 Cr | — |
| Share Issued | 1.00 Cr | 1.00 Cr | 1.00 Cr | 0.40 Cr | — |
| Net Debt | 9.21 Cr | 10.57 Cr | — | — | 0.15 Cr |
| Total Debt | 13.12 Cr | 12.26 Cr | 0.48 Cr | 0.00 | — |
| Tangible Book Value | 14.17 Cr | 11.55 Cr | 9.76 Cr | 3.64 Cr | — |
| Invested Capital | 27.16 Cr | 23.64 Cr | 10.04 Cr | 3.64 Cr | — |
| Working Capital | 13.34 Cr | 11.04 Cr | 9.70 Cr | 3.64 Cr | — |
| Net Tangible Assets | 14.17 Cr | 11.55 Cr | 9.76 Cr | 3.64 Cr | — |
| Capital Lease Obligations | 0.13 Cr | 0.17 Cr | 0.20 Cr | 0.00 | — |
| Common Stock Equity | 14.17 Cr | 11.55 Cr | 9.76 Cr | 3.64 Cr | — |
| Total Capitalization | 14.17 Cr | 11.55 Cr | 9.76 Cr | 3.64 Cr | — |
| Total Equity Gross Minority Interest | 13.74 Cr | 11.34 Cr | 9.76 Cr | 3.64 Cr | — |
| Minority Interest | -0.43 Cr | -0.21 Cr | — | — | — |
| Stockholders Equity | 14.17 Cr | 11.55 Cr | 9.76 Cr | 3.64 Cr | — |
| Other Equity Interest | 4.17 Cr | 1.55 Cr | -0.24 Cr | -0.36 Cr | — |
| Capital Stock | 10.00 Cr | 10.00 Cr | 10.00 Cr | 4.00 Cr | — |
| Common Stock | 10.00 Cr | 10.00 Cr | 10.00 Cr | 4.00 Cr | — |
| Total Liabilities Net Minority Interest | 20.36 Cr | 16.21 Cr | 1.13 Cr | 0.05 Cr | — |
| Total Non Current Liabilities Net Minority Interest | 0.09 Cr | 0.13 Cr | 0.17 Cr | 2000.00 | — |
| Non Current Deferred Taxes Liabilities | 0.00 | 0.00 | 0.00 | 2000.00 | — |
| Long Term Debt And Capital Lease Obligation | 0.09 Cr | 0.13 Cr | 0.17 Cr | 0.00 | — |
| Long Term Capital Lease Obligation | 0.09 Cr | 0.13 Cr | 0.17 Cr | 0.00 | — |
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Current Liabilities | 20.27 Cr | 16.08 Cr | 0.96 Cr | 0.05 Cr | — |
| Other Current Liabilities | 1.50 Cr | 0.53 Cr | 0.11 Cr | — | — |
| Current Debt And Capital Lease Obligation | 13.03 Cr | 12.13 Cr | 0.31 Cr | 0.00 | — |
| Current Capital Lease Obligation | 0.04 Cr | 0.04 Cr | 0.03 Cr | 0.00 | — |
| Current Debt | 12.99 Cr | 12.09 Cr | 0.28 Cr | 0.00 | — |
| Pensionand Other Post Retirement Benefit Plans Current | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Payables | 5.73 Cr | 3.27 Cr | 0.60 Cr | 0.05 Cr | — |
| Accounts Payable | 5.73 Cr | 3.20 Cr | 0.51 Cr | 0.05 Cr | — |
| Total Assets | 34.10 Cr | 27.55 Cr | 10.89 Cr | 3.69 Cr | — |
| Total Non Current Assets | 0.49 Cr | 0.44 Cr | 0.23 Cr | 0.00 | — |
| Other Non Current Assets | 0.05 Cr | — | — | — | — |
| Non Current Deferred Taxes Assets | 84000.00 | 8000.00 | 5000.00 | 0.00 | — |
| Investmentin Financial Assets | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Goodwill And Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net PPE | 0.43 Cr | 0.44 Cr | 0.23 Cr | 0.00 | — |
| Gross PPE | 0.43 Cr | 0.51 Cr | 0.24 Cr | 0.00 | — |
| Construction In Progress | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Other Properties | 0.43 Cr | 0.02 Cr | 0.20 Cr | — | — |
| Current Assets | 33.61 Cr | 27.11 Cr | 10.66 Cr | 3.69 Cr | — |
| Other Current Assets | 0.66 Cr | -2000.00 | 0.01 Cr | — | — |
| Inventory | 5.19 Cr | 3.76 Cr | 3.65 Cr | 3.63 Cr | — |
| Other Receivables | 8.83 Cr | 8.58 Cr | 49000.00 | — | — |
| Accounts Receivable | 7.51 Cr | 4.64 Cr | 0.35 Cr | 0.00 | — |
| Cash Cash Equivalents And Short Term Investments | 11.42 Cr | 9.52 Cr | 6.56 Cr | 0.02 Cr | — |
| Other Short Term Investments | 7.63 Cr | 8.00 Cr | 6.00 Cr | — | — |
| Cash And Cash Equivalents | 3.78 Cr | 1.52 Cr | 0.56 Cr | 0.02 Cr | — |
| Retained Earnings | — | 1.40 Cr | -0.39 Cr | -0.51 Cr | -0.53 Cr |
| Other Non Current Liabilities | — | -1000.00 | — | 1.00 | — |
| Current Deferred Taxes Liabilities | — | 0.22 Cr | 0.03 Cr | 0.00 | 0.00 |
| Current Provisions | — | 0.22 Cr | 0.03 Cr | 81000.00 | 75000.00 |
| Other Payable | — | 0.02 Cr | 0.08 Cr | — | — |
| Total Tax Payable | — | 0.05 Cr | 41000.00 | 0.00 | 0.00 |
| Non Current Prepaid Assets | — | 0.00 | 0.00 | 0.00 | — |
| Long Term Equity Investment | — | 0.00 | 0.00 | 0.00 | — |
| Investmentsin Subsidiariesat Cost | — | 0.00 | 0.00 | — | — |
| Accumulated Depreciation | — | -0.08 Cr | -0.01 Cr | 0.00 | — |
| Machinery Furniture Equipment | — | 0.29 Cr | 0.04 Cr | 0.00 | — |
| Buildings And Improvements | — | 0.20 Cr | 0.20 Cr | 0.00 | — |
| Properties | — | 0.00 | 0.00 | 0.00 | — |
| Restricted Cash | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Prepaid Assets | — | 0.13 Cr | 0.00 | — | — |
| Finished Goods | — | 3.76 Cr | 3.65 Cr | 3.63 Cr | 3.78 Cr |
| Taxes Receivable | — | 0.48 Cr | 0.07 Cr | 0.04 Cr | 0.04 Cr |
| Allowance For Doubtful Accounts Receivable | — | 0.00 | 0.00 | — | — |
| Gross Accounts Receivable | — | 4.64 Cr | 0.35 Cr | — | — |
| Cash Financial | — | 1.52 Cr | 0.56 Cr | 0.02 Cr | 0.05 Cr |
| Fixed Assets Revaluation Reserve | — | — | — | 0.00 | 0.00 |
| Additional Paid In Capital | — | — | — | 0.00 | 0.00 |
| Long Term Provisions | — | — | — | 0.04 Cr | 0.04 Cr |
| Investment Properties | — | — | — | 0.00 | 0.00 |
| Goodwill | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sizemasters Technology Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.