SITINETTV Broadcasting & Software Production
Siti Networks Ltd — Profit & Loss Statement
₹0.29
-3.23%
Siti Networks Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Reconciled Cost Of Revenue | 758.21 Cr | 786.33 Cr | 738.78 Cr | 753.42 Cr | — |
| EBITDA | 16.52 Cr | 127.38 Cr | 144.51 Cr | 188.49 Cr | — |
| EBIT | -108.64 Cr | -130.22 Cr | -199.87 Cr | -142.22 Cr | — |
| Net Interest Income | -96.38 Cr | -81.62 Cr | -104.46 Cr | -114.54 Cr | — |
| Interest Expense | 96.38 Cr | 81.62 Cr | 114.46 Cr | 116.77 Cr | — |
| Normalized Income | -209.46 Cr | -251.42 Cr | -272.91 Cr | -239.09 Cr | — |
| Net Income From Continuing And Discontinued Operation | -209.46 Cr | -183.96 Cr | -279.99 Cr | -252.34 Cr | — |
| Total Expenses | 1.32K Cr | 1.52K Cr | 1.52K Cr | 1.55K Cr | — |
| Diluted Average Shares | 85.49 Cr | 78.28 Cr | 87.21 Cr | 87.21 Cr | — |
| Basic Average Shares | 85.49 Cr | 78.28 Cr | 87.21 Cr | 87.21 Cr | — |
| Diluted EPS | -2.45 | -2.35 | -3.62 | -2.89 | — |
| Basic EPS | -2.45 | -2.35 | -3.62 | -2.89 | — |
| Diluted NI Availto Com Stockholders | -209.46 Cr | -183.96 Cr | -279.99 Cr | -252.34 Cr | — |
| Net Income Common Stockholders | -209.46 Cr | -183.96 Cr | -279.99 Cr | -252.34 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -209.46 Cr | -183.96 Cr | -279.99 Cr | -252.34 Cr | — |
| Minority Interests | 3.80 Cr | 21.10 Cr | 35.45 Cr | 8.63 Cr | — |
| Net Income Including Noncontrolling Interests | -213.26 Cr | -205.06 Cr | -315.44 Cr | -260.97 Cr | — |
| Net Income Continuous Operations | -213.26 Cr | -205.06 Cr | -315.44 Cr | -260.97 Cr | — |
| Tax Provision | 8.24 Cr | -6.78 Cr | 1.12 Cr | 1.98 Cr | — |
| Pretax Income | -205.02 Cr | -211.84 Cr | -314.32 Cr | -258.99 Cr | — |
| Other Non Operating Income Expenses | 33.22 Cr | 28.58 Cr | 2.66 Cr | 4.73 Cr | — |
| Special Income Charges | 0.00 | 69.68 Cr | -10.11 Cr | -20.27 Cr | — |
| Net Non Operating Interest Income Expense | -96.38 Cr | -81.62 Cr | -104.46 Cr | -114.54 Cr | — |
| Interest Expense Non Operating | 96.38 Cr | 81.62 Cr | 114.46 Cr | 116.77 Cr | — |
| Operating Income | -141.58 Cr | -228.04 Cr | -201.79 Cr | -127.84 Cr | — |
| Operating Expense | 561.88 Cr | 732.80 Cr | 784.45 Cr | 798.19 Cr | — |
| Other Operating Expenses | 375.18 Cr | 411.81 Cr | 361.38 Cr | 382.41 Cr | — |
| Depreciation And Amortization In Income Statement | 125.16 Cr | 257.60 Cr | 344.38 Cr | 330.71 Cr | — |
| Depreciation Income Statement | 125.16 Cr | 257.60 Cr | 287.72 Cr | 270.84 Cr | — |
| Gross Profit | 420.30 Cr | 504.76 Cr | 582.65 Cr | 670.35 Cr | — |
| Cost Of Revenue | 758.21 Cr | 786.33 Cr | 738.78 Cr | 753.42 Cr | — |
| Total Revenue | 1.18K Cr | 1.29K Cr | 1.32K Cr | 1.42K Cr | — |
| Operating Revenue | 1.18K Cr | 1.29K Cr | 1.32K Cr | 1.42K Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 2.23 Cr | -3.03 Cr | -7.01 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.03 | 0.30 | 0.35 | — |
| Normalized EBITDA | 16.52 Cr | 57.70 Cr | 154.63 Cr | 208.76 Cr | — |
| Total Unusual Items | 0.00 | 69.68 Cr | -10.11 Cr | -20.27 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 69.68 Cr | -10.11 Cr | -20.27 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -209.46 Cr | -183.96 Cr | -279.99 Cr | -252.34 Cr | — |
| Reconciled Depreciation | 125.16 Cr | 257.60 Cr | 344.38 Cr | 330.71 Cr | — |
| Interest Income | — | 7.98 Cr | 11.01 Cr | 5.86 Cr | 5.20 Cr |
| Rent Expense Supplemental | — | 8.33 Cr | 10.43 Cr | 11.88 Cr | 12.53 Cr |
| Other Special Charges | — | -68.06 Cr | 9.26 Cr | 7.61 Cr | 30.54 Cr |
| Write Off | — | 2.05 Cr | 0.86 Cr | 12.65 Cr | 4.87 Cr |
| Total Other Finance Cost | — | 0.54 Cr | 1.01 Cr | 3.63 Cr | 3.51 Cr |
| Interest Income Non Operating | — | 7.98 Cr | 11.01 Cr | 5.86 Cr | 5.20 Cr |
| Amortization | — | 49.74 Cr | 56.66 Cr | 59.87 Cr | 71.37 Cr |
| Selling General And Administration | — | 23.61 Cr | 24.95 Cr | 25.57 Cr | 19.41 Cr |
| Selling And Marketing Expense | — | 5.00 Cr | 6.57 Cr | 4.54 Cr | 2.89 Cr |
| General And Administrative Expense | — | 18.61 Cr | 18.39 Cr | 21.04 Cr | 16.52 Cr |
| Rent And Landing Fees | — | 8.33 Cr | 10.43 Cr | 11.88 Cr | 12.53 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Siti Networks Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.