SIRCAPaints
Sirca Paints India Ltd — Profit & Loss Statement
₹401.35
-3.83%
Sirca Paints India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Reconciled Depreciation | 6.95 Cr | 5.95 Cr | 4.41 Cr | 4.13 Cr | — |
| Reconciled Cost Of Revenue | 199.50 Cr | 168.83 Cr | 156.43 Cr | 124.45 Cr | — |
| EBITDA | 72.60 Cr | 75.04 Cr | 66.53 Cr | 42.11 Cr | — |
| EBIT | 65.65 Cr | 69.08 Cr | 62.12 Cr | 37.98 Cr | — |
| Net Interest Income | -0.17 Cr | -0.02 Cr | 3.27 Cr | 2.35 Cr | — |
| Interest Expense | 0.17 Cr | 0.02 Cr | 0.02 Cr | 0.04 Cr | — |
| Normalized Income | 49.06 Cr | 51.43 Cr | 46.32 Cr | 28.05 Cr | — |
| Net Income From Continuing And Discontinued Operation | 49.06 Cr | 51.43 Cr | 46.11 Cr | 27.72 Cr | — |
| Total Expenses | 313.51 Cr | 249.00 Cr | 208.69 Cr | 165.33 Cr | — |
| Diluted Average Shares | 5.48 Cr | 5.48 Cr | 5.48 Cr | 5.48 Cr | — |
| Basic Average Shares | 5.48 Cr | 5.48 Cr | 5.48 Cr | 5.48 Cr | — |
| Diluted EPS | 8.95 | 9.38 | 8.41 | 5.06 | — |
| Basic EPS | 8.95 | 9.38 | 8.41 | 5.06 | — |
| Diluted NI Availto Com Stockholders | 49.06 Cr | 51.43 Cr | 46.11 Cr | 27.72 Cr | — |
| Net Income Common Stockholders | 49.06 Cr | 51.43 Cr | 46.11 Cr | 27.72 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 49.06 Cr | 51.43 Cr | 46.11 Cr | 27.72 Cr | — |
| Net Income Including Noncontrolling Interests | 49.06 Cr | 51.43 Cr | 46.11 Cr | 27.72 Cr | — |
| Net Income Continuous Operations | 49.06 Cr | 51.43 Cr | 46.11 Cr | 27.72 Cr | — |
| Tax Provision | 16.42 Cr | 17.63 Cr | 16.00 Cr | 10.23 Cr | — |
| Pretax Income | 65.48 Cr | 69.06 Cr | 62.10 Cr | 37.95 Cr | — |
| Other Non Operating Income Expenses | 5.16 Cr | 6.36 Cr | 0.07 Cr | 0.50 Cr | — |
| Net Non Operating Interest Income Expense | -0.17 Cr | -0.02 Cr | 3.27 Cr | 2.35 Cr | — |
| Interest Expense Non Operating | 0.17 Cr | 0.02 Cr | 0.02 Cr | 0.04 Cr | — |
| Operating Income | 60.49 Cr | 62.72 Cr | 59.06 Cr | 34.70 Cr | — |
| Operating Expense | 114.01 Cr | 80.17 Cr | 52.27 Cr | 40.88 Cr | — |
| Other Operating Expenses | 63.82 Cr | 41.73 Cr | 0.94 Cr | 0.74 Cr | — |
| Depreciation And Amortization In Income Statement | 6.95 Cr | 5.95 Cr | 4.41 Cr | 4.13 Cr | — |
| Depreciation Income Statement | 6.95 Cr | 5.95 Cr | 4.38 Cr | 4.10 Cr | — |
| Gross Profit | 174.49 Cr | 142.89 Cr | 111.32 Cr | 75.57 Cr | — |
| Cost Of Revenue | 199.50 Cr | 168.83 Cr | 156.43 Cr | 124.45 Cr | — |
| Total Revenue | 374.00 Cr | 311.72 Cr | 267.75 Cr | 200.02 Cr | — |
| Operating Revenue | 374.00 Cr | 311.72 Cr | 267.75 Cr | 200.02 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.07 Cr | -0.12 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.26 | 0.27 | — |
| Normalized EBITDA | 72.60 Cr | 75.04 Cr | 66.81 Cr | 42.56 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 49.06 Cr | 51.43 Cr | 46.11 Cr | 27.72 Cr | — |
| Interest Income | — | 4.66 Cr | 3.32 Cr | 2.45 Cr | 0.04 Cr |
| Rent Expense Supplemental | — | 2.60 Cr | 2.35 Cr | 1.85 Cr | 1.71 Cr |
| Special Income Charges | — | -0.09 Cr | -0.28 Cr | -0.45 Cr | -10.53 Cr |
| Other Special Charges | — | -0.18 Cr | 0.08 Cr | 0.45 Cr | 10.53 Cr |
| Write Off | — | 0.27 Cr | 0.20 Cr | 0.00 | 0.00 |
| Impairment Of Capital Assets | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 0.01 Cr | 0.02 Cr | 0.06 Cr | -2.53 Cr |
| Interest Income Non Operating | — | 4.66 Cr | 3.32 Cr | 2.45 Cr | 0.04 Cr |
| Amortization | — | 0.15 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr |
| Selling General And Administration | — | 25.78 Cr | 20.15 Cr | 15.03 Cr | 10.33 Cr |
| Selling And Marketing Expense | — | 12.64 Cr | 6.00 Cr | 3.63 Cr | 2.29 Cr |
| General And Administrative Expense | — | 13.14 Cr | 14.16 Cr | 11.40 Cr | 8.04 Cr |
| Rent And Landing Fees | — | 2.60 Cr | 2.35 Cr | 1.85 Cr | 1.71 Cr |
| Total Unusual Items | — | -0.09 Cr | -0.28 Cr | -0.45 Cr | -10.53 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.09 Cr | -0.28 Cr | -0.45 Cr | -10.53 Cr |
| Minority Interests | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sirca Paints India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.