SSLELSugar

Sir Shadi Lal Enterprises LtdProfit & Loss Statement

241.75
-4.17%

Sir Shadi Lal Enterprises Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.000.00
Tax Rate For Calcs0.300.000.000.00
Normalized EBITDA3.31 Cr5.14 Cr-9.31 Cr3.76 Cr
Total Unusual Items0.000.00-0.28 Cr-1.56 Cr
Total Unusual Items Excluding Goodwill0.000.00-0.28 Cr-1.56 Cr
Net Income From Continuing Operation Net Minority Interest-44.60 Cr-9.19 Cr-29.62 Cr-16.52 Cr
Reconciled Depreciation10.27 Cr9.98 Cr11.09 Cr7.37 Cr
Reconciled Cost Of Revenue208.15 Cr385.81 Cr514.14 Cr425.85 Cr
EBITDA3.31 Cr5.14 Cr-9.58 Cr2.19 Cr
EBIT-6.95 Cr-4.85 Cr-20.68 Cr-5.18 Cr
Net Interest Income-10.16 Cr-4.34 Cr-8.70 Cr-11.36 Cr
Interest Expense11.59 Cr4.34 Cr8.95 Cr11.35 Cr
Interest Income1.43 Cr1.25 Cr0.40 Cr0.15 Cr
Normalized Income-44.60 Cr-9.19 Cr-29.34 Cr-14.96 Cr
Net Income From Continuing And Discontinued Operation-44.60 Cr-9.19 Cr-29.62 Cr-16.52 Cr
Total Expenses281.41 Cr467.39 Cr562.83 Cr472.12 Cr
Diluted Average Shares0.53 Cr0.52 Cr0.52 Cr0.53 Cr
Basic Average Shares0.53 Cr0.52 Cr0.52 Cr0.53 Cr
Diluted EPS-84.95-17.50-56.42-31.48
Basic EPS-84.95-17.50-56.42-31.48
Diluted NI Availto Com Stockholders-44.60 Cr-9.19 Cr-29.62 Cr-16.52 Cr
Net Income Common Stockholders-44.60 Cr-9.19 Cr-29.62 Cr-16.52 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-44.60 Cr-9.19 Cr-29.62 Cr-16.52 Cr
Net Income Including Noncontrolling Interests-44.60 Cr-9.19 Cr-29.62 Cr-16.52 Cr
Net Income Discontinuous Operations0.000.00
Net Income Continuous Operations-44.60 Cr-9.19 Cr-29.62 Cr-16.52 Cr
Tax Provision26.06 Cr0.000.000.00
Pretax Income-18.54 Cr-9.19 Cr-29.62 Cr-16.52 Cr
Other Non Operating Income Expenses4.69 Cr0.39 Cr0.16 Cr0.02 Cr
Special Income Charges0.000.00-0.28 Cr-1.56 Cr
Net Non Operating Interest Income Expense-10.16 Cr-4.34 Cr-8.70 Cr-11.36 Cr
Interest Expense Non Operating11.59 Cr4.34 Cr8.95 Cr11.35 Cr
Interest Income Non Operating1.43 Cr1.25 Cr0.40 Cr0.15 Cr
Operating Income-13.07 Cr-5.23 Cr-20.80 Cr-3.63 Cr
Operating Expense73.27 Cr81.58 Cr48.68 Cr46.27 Cr
Other Operating Expenses35.86 Cr41.29 Cr0.49 Cr0.74 Cr
Depreciation And Amortization In Income Statement10.27 Cr9.98 Cr11.09 Cr7.37 Cr
Depreciation Income Statement10.27 Cr9.98 Cr11.09 Cr7.37 Cr
Gross Profit60.19 Cr76.34 Cr27.88 Cr42.64 Cr
Cost Of Revenue208.15 Cr385.81 Cr514.14 Cr425.85 Cr
Total Revenue268.34 Cr462.15 Cr542.03 Cr468.49 Cr
Operating Revenue268.34 Cr462.15 Cr542.03 Cr468.49 Cr
Rent Expense Supplemental0.17 Cr0.29 Cr0.30 Cr0.40 Cr
Other Special Charges-0.08 Cr0.02 Cr0.51 Cr0.43 Cr
Write Off1.30 Cr0.25 Cr1.05 Cr0.49 Cr
Total Other Finance Cost91000.000.15 Cr0.16 Cr0.19 Cr
Amortization13000.0014000.0014000.001000.00
Selling General And Administration9.44 Cr8.49 Cr8.42 Cr12.61 Cr
Selling And Marketing Expense4.22 Cr4.03 Cr3.46 Cr8.96 Cr
General And Administrative Expense5.23 Cr4.46 Cr4.96 Cr3.65 Cr
Rent And Landing Fees0.17 Cr0.29 Cr0.30 Cr0.40 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.