SINTERCOMAuto Components & Equipments
Sintercom India Ltd — Profit & Loss Statement
₹72.66
-2.83%
Sintercom India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | 14.83 Cr | 14.65 Cr | 11.35 Cr | 5.20 Cr | — |
| EBIT | 6.42 Cr | 6.01 Cr | 3.46 Cr | -1.88 Cr | — |
| Net Interest Income | -4.86 Cr | -4.14 Cr | -4.00 Cr | -3.40 Cr | — |
| Interest Expense | 4.86 Cr | 4.14 Cr | 3.21 Cr | 2.68 Cr | — |
| Normalized Income | 0.67 Cr | 1.15 Cr | 0.16 Cr | -3.73 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.67 Cr | 1.15 Cr | -81000.00 | -3.84 Cr | — |
| Total Expenses | 83.69 Cr | 81.82 Cr | 76.33 Cr | 60.59 Cr | — |
| Diluted Average Shares | 2.78 Cr | 2.75 Cr | 2.75 Cr | 2.75 Cr | — |
| Basic Average Shares | 2.78 Cr | 2.75 Cr | 2.65 Cr | 2.65 Cr | — |
| Diluted EPS | 0.24 | 0.42 | -0.00 | -1.45 | — |
| Basic EPS | 0.24 | 0.42 | -0.00 | -1.45 | — |
| Diluted NI Availto Com Stockholders | 0.67 Cr | 1.15 Cr | -81000.00 | -3.84 Cr | — |
| Net Income Common Stockholders | 0.67 Cr | 1.15 Cr | -81000.00 | -3.84 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.67 Cr | 1.15 Cr | -81000.00 | -3.84 Cr | — |
| Net Income Including Noncontrolling Interests | 0.67 Cr | 1.15 Cr | -81000.00 | -3.84 Cr | — |
| Net Income Continuous Operations | 0.67 Cr | 1.15 Cr | -81000.00 | -3.84 Cr | — |
| Tax Provision | 0.90 Cr | 0.72 Cr | 0.27 Cr | -0.72 Cr | — |
| Pretax Income | 1.57 Cr | 1.87 Cr | 0.26 Cr | -4.56 Cr | — |
| Other Non Operating Income Expenses | 0.10 Cr | 0.12 Cr | 0.09 Cr | 0.05 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.25 Cr | -0.13 Cr | — |
| Net Non Operating Interest Income Expense | -4.86 Cr | -4.14 Cr | -4.00 Cr | -3.40 Cr | — |
| Interest Expense Non Operating | 4.86 Cr | 4.14 Cr | 3.21 Cr | 2.68 Cr | — |
| Operating Income | 6.33 Cr | 5.89 Cr | 4.01 Cr | -1.13 Cr | — |
| Operating Expense | 26.17 Cr | 26.27 Cr | 24.26 Cr | 21.46 Cr | — |
| Other Operating Expenses | 8.21 Cr | 8.35 Cr | 5.28 Cr | 3.49 Cr | — |
| Depreciation And Amortization In Income Statement | 8.41 Cr | 8.64 Cr | 7.89 Cr | 7.08 Cr | — |
| Depreciation Income Statement | 8.41 Cr | 8.64 Cr | 6.05 Cr | 5.81 Cr | — |
| Gross Profit | 32.49 Cr | 32.16 Cr | 28.27 Cr | 20.33 Cr | — |
| Cost Of Revenue | 57.52 Cr | 55.55 Cr | 52.07 Cr | 39.13 Cr | — |
| Total Revenue | 90.01 Cr | 87.71 Cr | 80.35 Cr | 59.46 Cr | — |
| Operating Revenue | 90.01 Cr | 87.71 Cr | 80.35 Cr | 59.46 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.07 Cr | -0.02 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.38 | 0.30 | 0.16 | — |
| Normalized EBITDA | 14.83 Cr | 14.65 Cr | 11.60 Cr | 5.33 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.25 Cr | -0.13 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.25 Cr | -0.13 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.67 Cr | 1.15 Cr | -81000.00 | -3.84 Cr | — |
| Reconciled Depreciation | 8.41 Cr | 8.64 Cr | 7.89 Cr | 7.08 Cr | — |
| Reconciled Cost Of Revenue | 57.52 Cr | 55.55 Cr | 52.07 Cr | 39.13 Cr | — |
| Interest Income | — | 0.12 Cr | 0.09 Cr | 0.05 Cr | 0.49 Cr |
| Rent Expense Supplemental | — | 0.68 Cr | 0.27 Cr | 0.68 Cr | 0.21 Cr |
| Total Other Finance Cost | — | 1.13 Cr | 0.88 Cr | 0.76 Cr | 0.86 Cr |
| Interest Income Non Operating | — | 0.12 Cr | 0.09 Cr | 0.05 Cr | 0.49 Cr |
| Amortization | — | 1.79 Cr | 1.84 Cr | 1.27 Cr | 0.45 Cr |
| Research And Development | — | 0.02 Cr | 0.05 Cr | 0.14 Cr | 0.09 Cr |
| Selling General And Administration | — | 3.09 Cr | 3.31 Cr | 2.92 Cr | 3.30 Cr |
| Selling And Marketing Expense | — | 2.16 Cr | 2.48 Cr | 2.17 Cr | 2.65 Cr |
| General And Administrative Expense | — | 0.93 Cr | 0.83 Cr | 0.75 Cr | 0.64 Cr |
| Rent And Landing Fees | — | 0.68 Cr | 0.27 Cr | 0.68 Cr | 0.21 Cr |
| Other Special Charges | — | — | 0.25 Cr | 0.13 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sintercom India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.