SINCLAIRHotels & Resorts
Sinclairs Hotels Ltd — Profit & Loss Statement
₹72.55
-0.66%
Sinclairs Hotels Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.11 Cr | 1.56 Cr | 3.97 Cr | 0.48 Cr | — |
| Tax Rate For Calcs | 0.21 | 0.19 | 0.19 | 0.24 | — |
| Normalized EBITDA | 19.32 Cr | 23.22 Cr | 23.10 Cr | 12.89 Cr | — |
| Total Unusual Items | 5.19 Cr | 8.12 Cr | 21.16 Cr | 2.04 Cr | — |
| Total Unusual Items Excluding Goodwill | 5.19 Cr | 8.12 Cr | 21.16 Cr | 2.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 14.00 Cr | 20.54 Cr | 31.23 Cr | 7.13 Cr | — |
| Reconciled Depreciation | 5.03 Cr | 4.87 Cr | 4.71 Cr | 4.54 Cr | — |
| Reconciled Cost Of Revenue | 19.70 Cr | 18.40 Cr | 17.08 Cr | 10.51 Cr | — |
| EBIT | 19.48 Cr | 26.47 Cr | 39.55 Cr | 10.40 Cr | — |
| Net Interest Income | -1.01 Cr | -0.23 Cr | -0.18 Cr | 0.10 Cr | — |
| Interest Expense | 1.67 Cr | 1.05 Cr | 1.11 Cr | 1.06 Cr | — |
| Interest Income | 0.92 Cr | 1.06 Cr | 1.18 Cr | 1.30 Cr | — |
| Normalized Income | 9.92 Cr | 13.98 Cr | 14.04 Cr | 5.57 Cr | — |
| Net Income From Continuing And Discontinued Operation | 14.00 Cr | 20.54 Cr | 31.23 Cr | 7.13 Cr | — |
| Total Expenses | 39.81 Cr | 38.37 Cr | 36.38 Cr | 23.75 Cr | — |
| Rent Expense Supplemental | 0.97 Cr | 1.05 Cr | 1.13 Cr | 0.48 Cr | — |
| Diluted Average Shares | 5.13 Cr | 5.30 Cr | 5.46 Cr | 5.57 Cr | — |
| Basic Average Shares | 5.13 Cr | 5.30 Cr | 5.46 Cr | 5.57 Cr | — |
| Diluted EPS | 2.73 | 3.87 | 5.72 | 1.28 | — |
| Basic EPS | 2.73 | 3.88 | 5.72 | 1.28 | — |
| Diluted NI Availto Com Stockholders | 14.00 Cr | 20.54 Cr | 31.23 Cr | 7.13 Cr | — |
| Net Income Common Stockholders | 14.00 Cr | 20.54 Cr | 31.23 Cr | 7.13 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 14.00 Cr | 20.54 Cr | 31.23 Cr | 7.13 Cr | — |
| Net Income Including Noncontrolling Interests | 14.00 Cr | 20.54 Cr | 31.23 Cr | 7.13 Cr | — |
| Net Income Continuous Operations | 14.00 Cr | 20.54 Cr | 31.23 Cr | 7.13 Cr | — |
| Tax Provision | 3.82 Cr | 4.88 Cr | 7.21 Cr | 2.21 Cr | — |
| Pretax Income | 17.81 Cr | 25.43 Cr | 38.44 Cr | 9.34 Cr | — |
| Other Non Operating Income Expenses | 0.01 Cr | 0.03 Cr | 0.06 Cr | 0.63 Cr | — |
| Special Income Charges | 0.09 Cr | 13000.00 | 18.94 Cr | 0.05 Cr | — |
| Other Special Charges | -0.09 Cr | -13000.00 | -18.94 Cr | -0.05 Cr | — |
| Net Non Operating Interest Income Expense | -1.01 Cr | -0.23 Cr | -0.18 Cr | 0.10 Cr | — |
| Total Other Finance Cost | 0.26 Cr | 0.24 Cr | 0.25 Cr | 0.13 Cr | — |
| Interest Expense Non Operating | 1.67 Cr | 1.05 Cr | 1.11 Cr | 1.06 Cr | — |
| Interest Income Non Operating | 0.92 Cr | 1.06 Cr | 1.18 Cr | 1.30 Cr | — |
| Operating Income | 13.62 Cr | 17.50 Cr | 17.40 Cr | 6.57 Cr | — |
| Operating Expense | 20.11 Cr | 19.97 Cr | 19.30 Cr | 13.25 Cr | — |
| Other Operating Expenses | 9.70 Cr | 9.78 Cr | 9.85 Cr | 6.18 Cr | — |
| Depreciation And Amortization In Income Statement | 5.03 Cr | 4.87 Cr | 4.71 Cr | 4.54 Cr | — |
| Depreciation Income Statement | 5.03 Cr | 4.87 Cr | 4.71 Cr | 4.54 Cr | — |
| Selling General And Administration | 3.43 Cr | 3.33 Cr | 2.76 Cr | 1.49 Cr | — |
| Selling And Marketing Expense | 2.69 Cr | 2.65 Cr | 2.17 Cr | 1.09 Cr | — |
| General And Administrative Expense | 0.74 Cr | 0.68 Cr | 0.59 Cr | 0.40 Cr | — |
| Rent And Landing Fees | 0.97 Cr | 1.05 Cr | 1.13 Cr | 0.48 Cr | — |
| Gross Profit | 33.72 Cr | 37.48 Cr | 36.70 Cr | 19.82 Cr | — |
| Cost Of Revenue | 19.70 Cr | 18.40 Cr | 17.08 Cr | 10.51 Cr | — |
| Total Revenue | 53.42 Cr | 55.88 Cr | 53.78 Cr | 30.32 Cr | — |
| Operating Revenue | 53.42 Cr | 55.88 Cr | 53.78 Cr | 30.32 Cr | — |
| EBITDA | 24.51 Cr | 31.34 Cr | 44.26 Cr | 14.94 Cr | — |
| Write Off | — | — | — | — | -0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sinclairs Hotels Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.