SIMRANMeat Products including Poultry
Simran Farms Ltd — Profit & Loss Statement
₹145.00
-7.54%
Simran Farms Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.13 Cr | 0.80 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.37 | 0.30 | 0.30 | — |
| Normalized EBITDA | 11.03 Cr | 4.33 Cr | 6.76 Cr | 11.13 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.42 Cr | 2.66 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.42 Cr | 2.66 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 5.90 Cr | 0.40 Cr | 3.58 Cr | 10.29 Cr | — |
| Reconciled Depreciation | 1.87 Cr | 1.80 Cr | 2.03 Cr | 2.08 Cr | — |
| Reconciled Cost Of Revenue | 703.78 Cr | 400.96 Cr | 329.92 Cr | 352.67 Cr | — |
| EBITDA | 11.03 Cr | 4.33 Cr | 7.18 Cr | 13.79 Cr | — |
| EBIT | 9.16 Cr | 2.53 Cr | 5.15 Cr | 11.64 Cr | — |
| Net Interest Income | -1.07 Cr | -1.90 Cr | -2.06 Cr | -1.79 Cr | — |
| Interest Expense | 1.07 Cr | 1.90 Cr | 1.66 Cr | 1.65 Cr | — |
| Normalized Income | 5.90 Cr | 0.40 Cr | 3.29 Cr | 8.43 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.90 Cr | 0.40 Cr | 3.58 Cr | 10.29 Cr | — |
| Total Expenses | 827.08 Cr | 486.16 Cr | 362.09 Cr | 384.59 Cr | — |
| Diluted NI Availto Com Stockholders | 5.90 Cr | 0.40 Cr | 3.58 Cr | 10.29 Cr | — |
| Net Income Common Stockholders | 5.90 Cr | 0.40 Cr | 3.58 Cr | 10.29 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.90 Cr | 0.40 Cr | 3.58 Cr | 10.29 Cr | — |
| Net Income Including Noncontrolling Interests | 5.90 Cr | 0.40 Cr | 3.60 Cr | 10.28 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 5.90 Cr | 0.40 Cr | 3.60 Cr | 10.28 Cr | — |
| Tax Provision | 2.20 Cr | 0.23 Cr | -0.11 Cr | -0.29 Cr | — |
| Pretax Income | 8.10 Cr | 0.63 Cr | 3.49 Cr | 9.99 Cr | — |
| Other Non Operating Income Expenses | 1.83 Cr | 2.26 Cr | 0.26 Cr | 58000.00 | — |
| Special Income Charges | 0.00 | 0.00 | 0.42 Cr | 2.66 Cr | — |
| Net Non Operating Interest Income Expense | -1.07 Cr | -1.90 Cr | -2.06 Cr | -1.79 Cr | — |
| Interest Expense Non Operating | 1.07 Cr | 1.90 Cr | 1.66 Cr | 1.65 Cr | — |
| Operating Income | 7.33 Cr | 0.26 Cr | 4.87 Cr | 9.11 Cr | — |
| Operating Expense | 123.30 Cr | 85.20 Cr | 32.17 Cr | 31.92 Cr | — |
| Other Operating Expenses | 99.65 Cr | 66.45 Cr | 0.46 Cr | 0.51 Cr | — |
| Depreciation And Amortization In Income Statement | 1.87 Cr | 1.80 Cr | 2.03 Cr | 2.15 Cr | — |
| Depreciation Income Statement | 1.87 Cr | 1.80 Cr | 2.03 Cr | 2.15 Cr | — |
| Gross Profit | 130.63 Cr | 85.46 Cr | 37.04 Cr | 41.03 Cr | — |
| Cost Of Revenue | 703.78 Cr | 400.96 Cr | 329.92 Cr | 352.67 Cr | — |
| Total Revenue | 834.41 Cr | 486.42 Cr | 366.96 Cr | 393.70 Cr | — |
| Operating Revenue | 834.41 Cr | 486.42 Cr | 366.96 Cr | 393.70 Cr | — |
| Interest Income | — | 0.01 Cr | 0.01 Cr | 0.14 Cr | 0.08 Cr |
| Rent Expense Supplemental | — | 2.00 Cr | 2.02 Cr | 2.05 Cr | 2.02 Cr |
| Diluted Average Shares | — | 0.40 Cr | 0.38 Cr | 0.38 Cr | 0.38 Cr |
| Basic Average Shares | — | 0.40 Cr | 0.38 Cr | 0.38 Cr | 0.38 Cr |
| Diluted EPS | — | 1.01 | 9.44 | 27.14 | 33.18 |
| Basic EPS | — | 1.01 | 9.44 | 27.14 | 33.18 |
| Minority Interests | — | -0.02 Cr | -0.02 Cr | 0.01 Cr | -0.02 Cr |
| Other Special Charges | — | -0.59 Cr | -0.42 Cr | -2.66 Cr | -0.05 Cr |
| Total Other Finance Cost | — | 0.13 Cr | 0.41 Cr | 0.28 Cr | 0.52 Cr |
| Interest Income Non Operating | — | 0.01 Cr | 0.01 Cr | 0.14 Cr | 0.08 Cr |
| Selling General And Administration | — | 19.69 Cr | 15.50 Cr | 15.89 Cr | 12.46 Cr |
| Selling And Marketing Expense | — | 15.57 Cr | 12.04 Cr | 12.30 Cr | 9.70 Cr |
| General And Administrative Expense | — | 4.13 Cr | 3.46 Cr | 3.59 Cr | 2.76 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Simran Farms Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.