SIMPLEXCASOther Industrial Products
Simplex Castings Ltd — Profit & Loss Statement
₹500.40
-4.71%
Simplex Castings Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.28 Cr | -2.19 Cr | -1.35 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.23 | 0.10 | 0.35 | — |
| Normalized EBITDA | 32.42 Cr | 14.99 Cr | 14.55 Cr | 18.98 Cr | — |
| Total Unusual Items | 0.00 | 1.20 Cr | -21.13 Cr | -3.89 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 1.20 Cr | -21.13 Cr | -3.89 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 15.13 Cr | 2.39 Cr | -16.99 Cr | 1.52 Cr | — |
| Reconciled Depreciation | 3.66 Cr | 4.47 Cr | 5.20 Cr | 5.61 Cr | — |
| Reconciled Cost Of Revenue | 111.45 Cr | 66.22 Cr | 62.60 Cr | 46.41 Cr | — |
| EBITDA | 32.42 Cr | 16.20 Cr | -6.58 Cr | 15.09 Cr | — |
| EBIT | 28.76 Cr | 11.73 Cr | -11.78 Cr | 9.48 Cr | — |
| Net Interest Income | -8.91 Cr | -8.62 Cr | -7.72 Cr | -8.46 Cr | — |
| Interest Expense | 8.91 Cr | 8.62 Cr | 7.12 Cr | 7.46 Cr | — |
| Normalized Income | 15.13 Cr | 1.47 Cr | 1.95 Cr | 4.06 Cr | — |
| Net Income From Continuing And Discontinued Operation | 15.13 Cr | 2.39 Cr | -16.99 Cr | 1.52 Cr | — |
| Total Expenses | 144.46 Cr | 113.36 Cr | 107.16 Cr | 77.97 Cr | — |
| Diluted Average Shares | 0.71 Cr | 0.61 Cr | 0.61 Cr | 0.61 Cr | — |
| Basic Average Shares | 0.71 Cr | 0.61 Cr | 0.61 Cr | 0.61 Cr | — |
| Diluted EPS | 21.39 | 3.90 | -27.71 | 2.48 | — |
| Basic EPS | 21.39 | 3.90 | -27.71 | 2.48 | — |
| Diluted NI Availto Com Stockholders | 15.13 Cr | 2.39 Cr | -16.99 Cr | 1.52 Cr | — |
| Net Income Common Stockholders | 15.13 Cr | 2.39 Cr | -16.99 Cr | 1.52 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 15.13 Cr | 2.39 Cr | -16.99 Cr | 1.52 Cr | — |
| Net Income Including Noncontrolling Interests | 15.13 Cr | 2.39 Cr | -16.99 Cr | 1.52 Cr | — |
| Net Income Continuous Operations | 15.13 Cr | 2.39 Cr | -16.99 Cr | 1.52 Cr | — |
| Tax Provision | 4.72 Cr | 0.72 Cr | -1.91 Cr | 0.51 Cr | — |
| Pretax Income | 19.85 Cr | 3.11 Cr | -18.90 Cr | 2.03 Cr | — |
| Other Non Operating Income Expenses | 1.34 Cr | 1.75 Cr | 0.51 Cr | 0.23 Cr | — |
| Special Income Charges | 0.00 | 1.20 Cr | -21.13 Cr | -3.89 Cr | — |
| Net Non Operating Interest Income Expense | -8.91 Cr | -8.62 Cr | -7.72 Cr | -8.46 Cr | — |
| Interest Expense Non Operating | 8.91 Cr | 8.62 Cr | 7.12 Cr | 7.46 Cr | — |
| Operating Income | 27.42 Cr | 8.77 Cr | 9.44 Cr | 13.86 Cr | — |
| Operating Expense | 33.01 Cr | 47.13 Cr | 44.57 Cr | 31.56 Cr | — |
| Other Operating Expenses | 18.39 Cr | 32.13 Cr | 24.81 Cr | 10.69 Cr | — |
| Depreciation And Amortization In Income Statement | 3.66 Cr | 4.47 Cr | 5.20 Cr | 5.61 Cr | — |
| Depreciation Income Statement | 3.66 Cr | 4.47 Cr | 4.81 Cr | 5.48 Cr | — |
| Gross Profit | 60.43 Cr | 55.91 Cr | 54.00 Cr | 45.43 Cr | — |
| Cost Of Revenue | 111.45 Cr | 66.22 Cr | 62.60 Cr | 46.41 Cr | — |
| Total Revenue | 171.88 Cr | 122.13 Cr | 116.60 Cr | 91.83 Cr | — |
| Operating Revenue | 171.88 Cr | 122.13 Cr | 116.60 Cr | 91.83 Cr | — |
| Interest Income | — | 0.59 Cr | 0.66 Cr | 0.32 Cr | 0.79 Cr |
| Rent Expense Supplemental | — | 0.26 Cr | 0.26 Cr | 0.12 Cr | 0.12 Cr |
| Other Special Charges | — | -1.20 Cr | 21.13 Cr | — | -2.60 Cr |
| Write Off | — | 4.91 Cr | 0.00 | 3.89 Cr | 0.61 Cr |
| Total Other Finance Cost | — | 1.56 Cr | 1.25 Cr | 1.32 Cr | 0.86 Cr |
| Interest Income Non Operating | — | 0.59 Cr | 0.66 Cr | 0.32 Cr | 0.79 Cr |
| Amortization | — | 83000.00 | 0.38 Cr | 0.13 Cr | 0.09 Cr |
| Selling General And Administration | — | 1.11 Cr | 1.85 Cr | 1.54 Cr | 1.15 Cr |
| Selling And Marketing Expense | — | 0.05 Cr | 0.18 Cr | 0.07 Cr | 0.33 Cr |
| General And Administrative Expense | — | 1.06 Cr | 1.67 Cr | 1.47 Cr | 0.83 Cr |
| Rent And Landing Fees | — | 0.26 Cr | 0.26 Cr | 0.12 Cr | 0.12 Cr |
| Minority Interests | — | — | — | — | 0.00 |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Simplex Castings Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.