SILINVInvestment Company
Sil Investments Ltd — Profit & Loss Statement
₹381.55
-2.68%
Sil Investments Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.27 | 0.23 | 0.18 | — |
| Normalized EBITDA | 44.46 Cr | 43.54 Cr | 42.98 Cr | 42.98 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 30.93 Cr | 29.42 Cr | 28.08 Cr | 33.01 Cr | — |
| Reconciled Depreciation | 2.56 Cr | 1.71 Cr | 1.75 Cr | 0.84 Cr | — |
| Reconciled Cost Of Revenue | 2.44 Cr | 1.79 Cr | 1.15 Cr | 1.24 Cr | — |
| EBITDA | 44.46 Cr | 43.54 Cr | 42.98 Cr | 42.98 Cr | — |
| EBIT | 41.90 Cr | 41.83 Cr | 41.23 Cr | 42.14 Cr | — |
| Net Interest Income | -0.01 Cr | -0.44 Cr | 0.61 Cr | 2.05 Cr | — |
| Interest Expense | 0.01 Cr | 0.44 Cr | 3.69 Cr | 1.07 Cr | — |
| Normalized Income | 30.93 Cr | 29.42 Cr | 28.08 Cr | 33.01 Cr | — |
| Net Income From Continuing And Discontinued Operation | 30.93 Cr | 29.42 Cr | 28.08 Cr | 33.01 Cr | — |
| Total Expenses | 13.69 Cr | 7.75 Cr | 6.81 Cr | 6.98 Cr | — |
| Diluted Average Shares | 1.06 Cr | 1.06 Cr | 1.06 Cr | 1.06 Cr | — |
| Basic Average Shares | 1.06 Cr | 1.06 Cr | 1.06 Cr | 1.06 Cr | — |
| Diluted EPS | 29.19 | 27.76 | 26.50 | 31.16 | — |
| Basic EPS | 29.19 | 27.76 | 26.50 | 31.16 | — |
| Diluted NI Availto Com Stockholders | 30.93 Cr | 29.42 Cr | 28.08 Cr | 33.01 Cr | — |
| Net Income Common Stockholders | 30.93 Cr | 29.42 Cr | 28.08 Cr | 33.01 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 30.93 Cr | 29.42 Cr | 28.08 Cr | 33.01 Cr | — |
| Minority Interests | -0.36 Cr | -0.60 Cr | -0.53 Cr | -0.37 Cr | — |
| Net Income Including Noncontrolling Interests | 31.28 Cr | 30.02 Cr | 28.61 Cr | 33.38 Cr | — |
| Net Income Continuous Operations | 31.28 Cr | 30.02 Cr | 28.61 Cr | 33.38 Cr | — |
| Tax Provision | 10.60 Cr | 11.38 Cr | 8.93 Cr | 7.69 Cr | — |
| Pretax Income | 41.89 Cr | 41.39 Cr | 37.54 Cr | 41.07 Cr | — |
| Other Non Operating Income Expenses | 1.52 Cr | 3.32 Cr | 0.91 Cr | 1.00 Cr | — |
| Net Non Operating Interest Income Expense | -0.01 Cr | -0.44 Cr | 0.61 Cr | 2.05 Cr | — |
| Interest Expense Non Operating | 0.01 Cr | 0.44 Cr | 3.69 Cr | 1.07 Cr | — |
| Operating Income | 40.38 Cr | 38.52 Cr | 31.23 Cr | 38.00 Cr | — |
| Operating Expense | 11.25 Cr | 5.96 Cr | 5.66 Cr | 5.74 Cr | — |
| Other Operating Expenses | 5.51 Cr | 5.29 Cr | 3.50 Cr | 3.47 Cr | — |
| Depreciation And Amortization In Income Statement | 2.56 Cr | 1.71 Cr | 1.75 Cr | 0.84 Cr | — |
| Depreciation Income Statement | 2.56 Cr | 1.71 Cr | 1.75 Cr | 0.84 Cr | — |
| Selling General And Administration | 3.93 Cr | 3.65 Cr | 1.81 Cr | 1.95 Cr | — |
| General And Administrative Expense | 3.93 Cr | 3.65 Cr | 1.73 Cr | 1.86 Cr | — |
| Gross Profit | 51.63 Cr | 44.48 Cr | 36.89 Cr | 43.74 Cr | — |
| Cost Of Revenue | 2.44 Cr | 1.79 Cr | 1.15 Cr | 1.24 Cr | — |
| Total Revenue | 54.07 Cr | 46.27 Cr | 38.03 Cr | 44.98 Cr | — |
| Operating Revenue | 54.07 Cr | 46.27 Cr | 38.03 Cr | 44.98 Cr | — |
| Interest Income | — | 2.53 Cr | 4.30 Cr | 3.42 Cr | 1.72 Cr |
| Rent Expense Supplemental | — | 28000.00 | 28000.00 | 28000.00 | 0.03 Cr |
| Interest Income Non Operating | — | 2.53 Cr | 4.30 Cr | 3.42 Cr | 1.72 Cr |
| Selling And Marketing Expense | — | 0.07 Cr | 0.08 Cr | 0.09 Cr | 0.06 Cr |
| Rent And Landing Fees | — | 28000.00 | 28000.00 | 28000.00 | 0.03 Cr |
| Total Other Finance Cost | — | — | — | 0.30 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sil Investments Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.