SIKAAerospace & Defense
Sika AG — Profit & Loss Statement
₹806.20
-6.65%
Sika AG Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.56 Cr | 0.28 Cr | 0.18 Cr | 0.15 Cr |
| Tax Rate For Calcs | 0.23 | 0.24 | 0.28 | 0.26 |
| Normalized EBITDA | 34.85 Cr | 25.27 Cr | 12.36 Cr | 22.58 Cr |
| Total Unusual Items | -0.44 Cr | 1.17 Cr | 0.64 Cr | 0.59 Cr |
| Total Unusual Items Excluding Goodwill | -0.44 Cr | 1.17 Cr | 0.64 Cr | 0.59 Cr |
| Net Income From Continuing Operation Net Minority Interest | 25.34 Cr | 19.36 Cr | 8.79 Cr | 16.54 Cr |
| Reconciled Depreciation | 1.06 Cr | 0.87 Cr | 0.78 Cr | 0.84 Cr |
| Reconciled Cost Of Revenue | 102.08 Cr | 71.24 Cr | 38.47 Cr | 66.57 Cr |
| EBITDA | 34.40 Cr | 26.45 Cr | 13.00 Cr | 23.18 Cr |
| EBIT | 33.16 Cr | 25.58 Cr | 12.22 Cr | 22.33 Cr |
| Net Interest Income | -0.26 Cr | -0.20 Cr | 1.40 Cr | 1.49 Cr |
| Interest Expense | 0.26 Cr | 0.20 Cr | 0.07 Cr | 0.07 Cr |
| Interest Income | 1.61 Cr | 2.06 Cr | 1.73 Cr | 1.76 Cr |
| Normalized Income | 25.68 Cr | 18.46 Cr | 8.33 Cr | 16.10 Cr |
| Net Income From Continuing And Discontinued Operation | 25.34 Cr | 19.36 Cr | 8.79 Cr | 16.54 Cr |
| Total Expenses | 119.90 Cr | 87.00 Cr | 50.27 Cr | 79.28 Cr |
| Rent Expense Supplemental | 0.18 Cr | 0.18 Cr | 0.18 Cr | 0.18 Cr |
| Diluted Average Shares | 2.12 Cr | 2.12 Cr | 2.12 Cr | 2.12 Cr |
| Basic Average Shares | 2.12 Cr | 2.12 Cr | 2.12 Cr | 2.12 Cr |
| Diluted EPS | 11.95 | 9.13 | 4.15 | 7.80 |
| Basic EPS | 11.95 | 9.13 | 4.15 | 7.80 |
| Diluted NI Availto Com Stockholders | 25.34 Cr | 19.36 Cr | 8.79 Cr | 16.54 Cr |
| Net Income Common Stockholders | 25.34 Cr | 19.36 Cr | 8.79 Cr | 16.54 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 25.34 Cr | 19.36 Cr | 8.79 Cr | 16.54 Cr |
| Net Income Including Noncontrolling Interests | 25.34 Cr | 19.36 Cr | 8.79 Cr | 16.54 Cr |
| Net Income Continuous Operations | 25.34 Cr | 19.36 Cr | 8.79 Cr | 16.54 Cr |
| Tax Provision | 7.75 Cr | 6.01 Cr | 3.36 Cr | 5.72 Cr |
| Pretax Income | 33.08 Cr | 25.37 Cr | 12.15 Cr | 22.26 Cr |
| Other Non Operating Income Expenses | 6.02 Cr | 5.37 Cr | 0.66 Cr | 0.64 Cr |
| Special Income Charges | -0.44 Cr | 1.17 Cr | 0.05 Cr | 0.33 Cr |
| Other Special Charges | 16000.00 | -1.16 Cr | -0.05 Cr | -0.35 Cr |
| Write Off | 0.00 | 0.00 | 0.00 | 0.02 Cr |
| Impairment Of Capital Assets | 0.29 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | 1.26 Cr | -0.20 Cr | 1.40 Cr | 1.49 Cr |
| Total Other Finance Cost | 0.27 Cr | 0.18 Cr | 0.26 Cr | 0.19 Cr |
| Interest Expense Non Operating | 0.26 Cr | 0.20 Cr | 0.07 Cr | 0.07 Cr |
| Interest Income Non Operating | 1.61 Cr | 2.06 Cr | 1.73 Cr | 1.76 Cr |
| Operating Income | 27.76 Cr | 19.03 Cr | 9.74 Cr | 19.16 Cr |
| Operating Expense | 17.81 Cr | 15.76 Cr | 11.81 Cr | 12.71 Cr |
| Other Operating Expenses | 8.31 Cr | 3.43 Cr | 2.35 Cr | 2.03 Cr |
| Depreciation And Amortization In Income Statement | 1.06 Cr | 0.87 Cr | 0.78 Cr | 0.84 Cr |
| Amortization | 72000.00 | 74000.00 | 52000.00 | 51000.00 |
| Depreciation Income Statement | 1.06 Cr | 0.87 Cr | 0.77 Cr | 0.84 Cr |
| Selling General And Administration | 1.94 Cr | 1.74 Cr | 1.44 Cr | 1.30 Cr |
| Selling And Marketing Expense | 0.88 Cr | 0.70 Cr | 0.41 Cr | 0.30 Cr |
| General And Administrative Expense | 1.06 Cr | 1.05 Cr | 1.03 Cr | 1.00 Cr |
| Rent And Landing Fees | 0.18 Cr | 0.18 Cr | 0.18 Cr | 0.18 Cr |
| Gross Profit | 45.58 Cr | 34.79 Cr | 21.54 Cr | 31.87 Cr |
| Cost Of Revenue | 102.08 Cr | 71.24 Cr | 38.47 Cr | 66.57 Cr |
| Total Revenue | 147.66 Cr | 106.03 Cr | 60.01 Cr | 98.44 Cr |
| Operating Revenue | 147.66 Cr | 106.03 Cr | 60.01 Cr | 98.44 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sika AG
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.