SIDDHIKAPaints
SIDDHIKA COATINGS — Profit & Loss Statement
₹206.00
-2.85%
SIDDHIKA COATINGS Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.06 Cr | 0.07 Cr | -0.15 Cr | 79147.40 | — |
| Tax Rate For Calcs | 0.24 | 0.29 | 0.24 | 0.21 | — |
| Normalized EBITDA | 11.79 Cr | 7.01 Cr | 5.79 Cr | 2.31 Cr | — |
| Total Unusual Items | -0.27 Cr | 0.26 Cr | -0.62 Cr | 0.04 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.27 Cr | 0.26 Cr | -0.62 Cr | 0.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 8.54 Cr | 5.03 Cr | 3.77 Cr | 1.74 Cr | — |
| Reconciled Depreciation | 0.27 Cr | 0.19 Cr | 0.19 Cr | 0.14 Cr | — |
| Reconciled Cost Of Revenue | 24.26 Cr | 18.94 Cr | 17.53 Cr | 10.19 Cr | — |
| EBITDA | 11.52 Cr | 7.27 Cr | 5.16 Cr | 2.35 Cr | — |
| EBIT | 11.25 Cr | 7.07 Cr | 4.97 Cr | 2.21 Cr | — |
| Net Interest Income | 0.64 Cr | 0.39 Cr | 0.27 Cr | 0.24 Cr | — |
| Interest Expense | 85482.00 | 54325.00 | 185.00 | 72162.00 | — |
| Interest Income | 0.69 Cr | 0.44 Cr | 0.32 Cr | 0.26 Cr | — |
| Normalized Income | 8.74 Cr | 4.85 Cr | 4.24 Cr | 1.71 Cr | — |
| Net Income From Continuing And Discontinued Operation | 8.54 Cr | 5.03 Cr | 3.77 Cr | 1.74 Cr | — |
| Total Expenses | 39.64 Cr | 31.77 Cr | 28.39 Cr | 18.99 Cr | — |
| Rent Expense Supplemental | 0.43 Cr | 0.43 Cr | 0.54 Cr | 0.65 Cr | — |
| Diluted NI Availto Com Stockholders | 8.54 Cr | 5.03 Cr | 3.77 Cr | 1.74 Cr | — |
| Net Income Common Stockholders | 8.54 Cr | 5.03 Cr | 3.77 Cr | 1.74 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 8.54 Cr | 5.03 Cr | 3.77 Cr | 1.74 Cr | — |
| Minority Interests | -16.00 | -2.00 | -1.00 | — | — |
| Net Income Including Noncontrolling Interests | 8.54 Cr | 5.03 Cr | 3.77 Cr | 1.74 Cr | — |
| Net Income Continuous Operations | 8.54 Cr | 5.03 Cr | 3.77 Cr | 1.74 Cr | — |
| Tax Provision | 2.70 Cr | 2.04 Cr | 1.20 Cr | 0.45 Cr | — |
| Pretax Income | 11.24 Cr | 7.07 Cr | 4.97 Cr | 2.20 Cr | — |
| Other Non Operating Income Expenses | 16433.00 | 6000.00 | 7500.00 | 12250.00 | — |
| Special Income Charges | -0.82 Cr | -0.20 Cr | -0.55 Cr | 0.03 Cr | — |
| Write Off | 0.82 Cr | 0.20 Cr | 0.55 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | 0.64 Cr | 0.39 Cr | 0.27 Cr | 0.24 Cr | — |
| Total Other Finance Cost | 0.04 Cr | 0.04 Cr | 0.06 Cr | 0.01 Cr | — |
| Interest Expense Non Operating | 85482.00 | 54325.00 | 185.00 | 72162.00 | — |
| Interest Income Non Operating | 0.69 Cr | 0.44 Cr | 0.32 Cr | 0.26 Cr | — |
| Operating Income | 10.69 Cr | 6.31 Cr | 5.16 Cr | 1.86 Cr | — |
| Operating Expense | 15.39 Cr | 12.82 Cr | 10.85 Cr | 8.80 Cr | — |
| Other Operating Expenses | 4.32 Cr | 3.33 Cr | 2.19 Cr | 2.00 Cr | — |
| Depreciation And Amortization In Income Statement | 0.27 Cr | 0.19 Cr | 0.19 Cr | 0.14 Cr | — |
| Depreciation Income Statement | 0.27 Cr | 0.19 Cr | 0.19 Cr | 0.14 Cr | — |
| Selling General And Administration | 2.92 Cr | 2.38 Cr | 2.45 Cr | 1.46 Cr | — |
| Selling And Marketing Expense | 2.42 Cr | 1.93 Cr | 2.08 Cr | 1.16 Cr | — |
| General And Administrative Expense | 0.51 Cr | 0.45 Cr | 0.37 Cr | 0.30 Cr | — |
| Rent And Landing Fees | 0.43 Cr | 0.43 Cr | 0.54 Cr | 0.65 Cr | — |
| Gross Profit | 26.08 Cr | 19.13 Cr | 16.02 Cr | 10.66 Cr | — |
| Cost Of Revenue | 24.26 Cr | 18.94 Cr | 17.53 Cr | 10.19 Cr | — |
| Total Revenue | 50.34 Cr | 38.07 Cr | 33.55 Cr | 20.85 Cr | — |
| Operating Revenue | 50.34 Cr | 38.07 Cr | 33.55 Cr | 20.85 Cr | — |
| Diluted Average Shares | — | 0.62 Cr | 0.62 Cr | 0.62 Cr | 0.62 Cr |
| Basic Average Shares | — | 0.62 Cr | 0.62 Cr | 0.62 Cr | 0.62 Cr |
| Diluted EPS | — | 8.14 | 6.10 | 2.83 | 1.69 |
| Basic EPS | — | 8.14 | 6.10 | 2.83 | 1.69 |
| Impairment Of Capital Assets | — | 0.00 | 51221.00 | 1795.00 | 0.00 |
| Net Income Extraordinary | — | — | -1.00 | 0.00 | — |
| Other Special Charges | — | — | — | -0.03 Cr | -0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on SIDDHIKA COATINGS
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.