SICALLOGLogistics Solution Provider
Sical Logistics Ltd — Profit & Loss Statement
₹63.01
-0.29%
Sical Logistics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Interest Expense | 43.25 Cr | 39.18 Cr | 10.08 Cr | 17.12 Cr | — |
| Normalized Income | -34.01 Cr | -46.49 Cr | -274.12 Cr | -174.59 Cr | — |
| Net Income From Continuing And Discontinued Operation | -25.83 Cr | -28.29 Cr | -833.94 Cr | -265.54 Cr | — |
| Total Expenses | 238.06 Cr | 252.81 Cr | 419.95 Cr | 457.59 Cr | — |
| Diluted Average Shares | 5.04 Cr | 7.44 Cr | 6.00 Cr | 0.39 Cr | — |
| Basic Average Shares | 5.04 Cr | 7.44 Cr | 6.00 Cr | 0.39 Cr | — |
| Diluted EPS | -5.13 | -3.80 | -139.00 | -680.30 | — |
| Basic EPS | -5.13 | -3.80 | -139.00 | -680.30 | — |
| Diluted NI Availto Com Stockholders | -25.83 Cr | -28.29 Cr | -833.94 Cr | -265.54 Cr | — |
| Net Income Common Stockholders | -25.83 Cr | -28.29 Cr | -833.94 Cr | -265.54 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -25.83 Cr | -28.29 Cr | -833.94 Cr | -265.54 Cr | — |
| Net Income Including Noncontrolling Interests | -25.83 Cr | -28.29 Cr | -833.94 Cr | -265.54 Cr | — |
| Net Income Discontinuous Operations | 0.00 | -8.44 Cr | -36.31 Cr | — | — |
| Net Income Continuous Operations | -25.84 Cr | -19.85 Cr | -797.63 Cr | -265.54 Cr | — |
| Tax Provision | -4.74 Cr | 4.53 Cr | 6.38 Cr | 5.17 Cr | — |
| Pretax Income | -30.73 Cr | -15.33 Cr | -791.23 Cr | -252.12 Cr | — |
| Other Non Operating Income Expenses | 19.10 Cr | 17.51 Cr | 0.06 Cr | 0.01 Cr | — |
| Special Income Charges | 9.67 Cr | 38.06 Cr | -747.87 Cr | -129.93 Cr | — |
| Net Non Operating Interest Income Expense | -43.25 Cr | -39.18 Cr | -15.58 Cr | -13.48 Cr | — |
| Interest Expense Non Operating | 43.25 Cr | 39.18 Cr | 10.08 Cr | 17.12 Cr | — |
| Operating Income | -16.24 Cr | -31.72 Cr | -27.84 Cr | -108.72 Cr | — |
| Operating Expense | 25.27 Cr | 23.39 Cr | 23.28 Cr | 49.26 Cr | — |
| Other Operating Expenses | 25.27 Cr | 23.39 Cr | 11.38 Cr | 39.12 Cr | — |
| Gross Profit | 9.03 Cr | -8.33 Cr | -4.56 Cr | -59.46 Cr | — |
| Cost Of Revenue | 212.79 Cr | 229.42 Cr | 396.67 Cr | 408.33 Cr | — |
| Total Revenue | 221.82 Cr | 221.09 Cr | 392.11 Cr | 348.87 Cr | — |
| Operating Revenue | 221.82 Cr | 221.09 Cr | 392.11 Cr | 348.87 Cr | — |
| Tax Effect Of Unusual Items | 1.49 Cr | 11.42 Cr | -224.36 Cr | -38.98 Cr | — |
| Tax Rate For Calcs | 0.15 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 40.58 Cr | 34.11 Cr | 22.39 Cr | -33.91 Cr | — |
| Total Unusual Items | 9.67 Cr | 38.06 Cr | -747.87 Cr | -129.93 Cr | — |
| Total Unusual Items Excluding Goodwill | 9.67 Cr | 38.06 Cr | -747.87 Cr | -129.93 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -25.83 Cr | -19.85 Cr | -797.63 Cr | -265.54 Cr | — |
| Reconciled Depreciation | 37.73 Cr | 48.32 Cr | 55.67 Cr | 71.16 Cr | — |
| Reconciled Cost Of Revenue | 212.79 Cr | 229.42 Cr | 396.67 Cr | 408.33 Cr | — |
| EBITDA | 50.25 Cr | 72.17 Cr | -725.48 Cr | -163.84 Cr | — |
| EBIT | 12.52 Cr | 23.85 Cr | -781.15 Cr | -235.00 Cr | — |
| Net Interest Income | -43.25 Cr | -39.18 Cr | -15.58 Cr | -13.48 Cr | — |
| Interest Income | — | 6.52 Cr | 3.79 Cr | 7.86 Cr | 2.64 Cr |
| Rent Expense Supplemental | — | 1.21 Cr | 0.63 Cr | 0.67 Cr | 1.59 Cr |
| Other Special Charges | — | -45.69 Cr | 565.87 Cr | 129.68 Cr | 942.41 Cr |
| Write Off | — | 0.61 Cr | 170.00 Cr | 0.25 Cr | 0.00 |
| Impairment Of Capital Assets | — | 0.00 | 12.00 Cr | — | — |
| Total Other Finance Cost | — | 28.49 Cr | 9.29 Cr | 4.22 Cr | 2.02 Cr |
| Interest Income Non Operating | — | 6.52 Cr | 3.79 Cr | 7.86 Cr | 2.64 Cr |
| Selling General And Administration | — | 7.13 Cr | 11.42 Cr | 10.83 Cr | 5.87 Cr |
| Selling And Marketing Expense | — | 0.17 Cr | 0.00 | — | — |
| General And Administrative Expense | — | 6.96 Cr | 11.42 Cr | 10.83 Cr | 5.87 Cr |
| Rent And Landing Fees | — | 1.21 Cr | 0.63 Cr | 0.67 Cr | 1.59 Cr |
| Minority Interests | — | — | 35.22 Cr | 5.12 Cr | 6.45 Cr |
| Average Dilution Earnings | — | — | — | — | 0.00 |
| Preferred Stock Dividends | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sical Logistics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.