SPAROther Textile Products
Siam Wellness Group Public Company Limited — Profit & Loss Statement
₹3.55
-14.00%
Siam Wellness Group Public Company Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.04 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.30 | 0.11 | 0.05 | — |
| Normalized EBITDA | -1.41 Cr | 0.57 Cr | 0.37 Cr | 2.22 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.41 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.41 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | -1.52 Cr | 0.10 Cr | 0.70 Cr | 2.12 Cr | — |
| Reconciled Depreciation | 1000.00 | 1000.00 | 0.00 | 4840.00 | — |
| Reconciled Cost Of Revenue | 3.43 Cr | 5.98 Cr | 4.11 Cr | 12.52 Cr | — |
| EBITDA | -1.41 Cr | 0.57 Cr | 0.78 Cr | 2.22 Cr | — |
| EBIT | -1.41 Cr | 0.57 Cr | 0.78 Cr | 2.22 Cr | — |
| Net Interest Income | -0.11 Cr | -0.15 Cr | -14000.00 | 0.03 Cr | — |
| Interest Expense | 0.11 Cr | 0.15 Cr | 0.00 | 3290.00 | — |
| Normalized Income | -1.52 Cr | 0.10 Cr | 0.33 Cr | 2.12 Cr | — |
| Net Income From Continuing And Discontinued Operation | -1.52 Cr | 0.10 Cr | 0.70 Cr | 2.12 Cr | — |
| Total Expenses | 5.07 Cr | 6.83 Cr | 4.48 Cr | 10.95 Cr | — |
| Diluted Average Shares | 2.91 Cr | 1.96 Cr | 0.49 Cr | 0.55 Cr | — |
| Basic Average Shares | 2.91 Cr | 1.96 Cr | 0.49 Cr | 0.55 Cr | — |
| Diluted EPS | -1.52 | 0.05 | 1.42 | 3.86 | — |
| Basic EPS | -1.52 | 0.12 | 1.42 | 3.86 | — |
| Diluted NI Availto Com Stockholders | -1.52 Cr | 0.10 Cr | 0.70 Cr | 2.12 Cr | — |
| Net Income Common Stockholders | -1.52 Cr | 0.10 Cr | 0.70 Cr | 2.12 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -1.52 Cr | 0.10 Cr | 0.70 Cr | 2.12 Cr | — |
| Net Income Including Noncontrolling Interests | -1.52 Cr | 0.10 Cr | 0.70 Cr | 2.12 Cr | — |
| Net Income Continuous Operations | -1.52 Cr | 0.10 Cr | 0.70 Cr | 2.12 Cr | — |
| Tax Provision | 0.00 | 0.32 Cr | 0.08 Cr | 0.10 Cr | — |
| Pretax Income | -1.52 Cr | 0.42 Cr | 0.78 Cr | 2.22 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.41 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.11 Cr | -0.15 Cr | -14000.00 | 0.03 Cr | — |
| Interest Expense Non Operating | 0.11 Cr | 0.15 Cr | 0.00 | 3290.00 | — |
| Operating Income | -1.41 Cr | 0.56 Cr | 0.37 Cr | 2.19 Cr | — |
| Operating Expense | 1.64 Cr | 0.85 Cr | 0.37 Cr | -1.57 Cr | — |
| Other Operating Expenses | 1.56 Cr | 0.76 Cr | 0.12 Cr | -1.74 Cr | — |
| Depreciation And Amortization In Income Statement | 1000.00 | 1000.00 | 0.00 | 4840.00 | — |
| Depreciation Income Statement | 1000.00 | 1000.00 | 0.00 | 4840.00 | — |
| Gross Profit | 0.23 Cr | 1.41 Cr | 0.74 Cr | 0.62 Cr | — |
| Cost Of Revenue | 3.43 Cr | 5.98 Cr | 4.11 Cr | 12.52 Cr | — |
| Total Revenue | 3.66 Cr | 7.39 Cr | 4.85 Cr | 13.15 Cr | — |
| Operating Revenue | 3.66 Cr | 7.39 Cr | 4.85 Cr | 13.15 Cr | — |
| Interest Income | — | 0.01 Cr | 11000.00 | 0.03 Cr | 0.05 Cr |
| Other Non Operating Income Expenses | — | 0.01 Cr | 0.41 Cr | 1.93 Cr | 8879.00 |
| Total Other Finance Cost | — | 24000.00 | 25000.00 | 760.00 | 532.00 |
| Interest Income Non Operating | — | 0.01 Cr | 11000.00 | 0.03 Cr | 0.05 Cr |
| Selling General And Administration | — | 0.57 Cr | 0.19 Cr | 0.07 Cr | 0.04 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.01 Cr | 71800.00 | 0.00 |
| General And Administrative Expense | — | 0.55 Cr | 0.18 Cr | 0.06 Cr | 0.04 Cr |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | — | -0.41 Cr | — | -8864.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Siam Wellness Group Public Company Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.