SHYAMTELTrading & Distributors
Shyam Telecom Ltd — Profit & Loss Statement
₹8.20
+5.62%
Shyam Telecom Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Normalized Income | -1.84 Cr | -3.08 Cr | -4.87 Cr | -3.63 Cr | — |
| Net Income From Continuing And Discontinued Operation | -1.84 Cr | -3.13 Cr | -4.87 Cr | -3.64 Cr | — |
| Total Expenses | 1.88 Cr | 3.00 Cr | 4.80 Cr | 2.93 Cr | — |
| Diluted Average Shares | 1.12 Cr | 1.10 Cr | 1.13 Cr | 1.13 Cr | — |
| Basic Average Shares | 1.12 Cr | 1.10 Cr | 1.13 Cr | 1.13 Cr | — |
| Diluted EPS | -1.64 | -2.84 | -4.32 | -3.23 | — |
| Basic EPS | -1.64 | -2.84 | -4.32 | -3.23 | — |
| Diluted NI Availto Com Stockholders | -1.84 Cr | -3.13 Cr | -4.87 Cr | -3.64 Cr | — |
| Net Income Common Stockholders | -1.84 Cr | -3.13 Cr | -4.87 Cr | -3.64 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -1.84 Cr | -3.13 Cr | -4.87 Cr | -3.64 Cr | — |
| Net Income Including Noncontrolling Interests | -1.84 Cr | -3.13 Cr | -4.87 Cr | -3.64 Cr | — |
| Net Income Continuous Operations | -1.84 Cr | -3.13 Cr | -4.87 Cr | -3.64 Cr | — |
| Tax Provision | 0.10 Cr | 0.22 Cr | 0.17 Cr | 0.59 Cr | — |
| Pretax Income | -1.74 Cr | -2.91 Cr | -4.70 Cr | -3.05 Cr | — |
| Other Non Operating Income Expenses | 0.14 Cr | 0.16 Cr | 0.68 Cr | 0.03 Cr | — |
| Operating Income | -1.88 Cr | -3.00 Cr | -4.80 Cr | -2.92 Cr | — |
| Operating Expense | 1.88 Cr | 3.00 Cr | 4.80 Cr | 2.93 Cr | — |
| Other Operating Expenses | 0.40 Cr | 1.69 Cr | 3.20 Cr | 1.28 Cr | — |
| Depreciation And Amortization In Income Statement | 0.14 Cr | 0.15 Cr | 0.17 Cr | 0.19 Cr | — |
| Depreciation Income Statement | 0.14 Cr | 0.15 Cr | 0.17 Cr | 0.19 Cr | — |
| Total Revenue | 0.00 | 0.00 | 0.00 | 64000.00 | — |
| Operating Revenue | 0.00 | 0.00 | 0.00 | 64000.00 | — |
| Tax Effect Of Unusual Items | 0.00 | -0.02 Cr | 0.00 | -63600.00 | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | -1.74 Cr | -2.79 Cr | -4.63 Cr | -2.71 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -1.84 Cr | -3.13 Cr | -4.87 Cr | -3.64 Cr | — |
| Reconciled Depreciation | 0.14 Cr | 0.15 Cr | 0.17 Cr | 0.19 Cr | — |
| EBITDA | -1.74 Cr | -2.85 Cr | -4.63 Cr | -2.73 Cr | — |
| EBIT | -1.88 Cr | -3.00 Cr | -4.80 Cr | -2.92 Cr | — |
| Interest Income | — | 0.01 Cr | 0.03 Cr | 0.04 Cr | 0.13 Cr |
| Rent Expense Supplemental | — | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr |
| Special Income Charges | — | -0.07 Cr | 0.00 | -0.02 Cr | -0.50 Cr |
| Other Special Charges | — | 0.07 Cr | — | 0.02 Cr | -0.02 Cr |
| Write Off | — | 14000.00 | 0.00 | 0.79 Cr | 0.52 Cr |
| Net Non Operating Interest Income Expense | — | 89000.00 | 0.03 Cr | 0.04 Cr | 0.12 Cr |
| Total Other Finance Cost | — | 50000.00 | 16000.00 | 64000.00 | 67000.00 |
| Interest Income Non Operating | — | 0.01 Cr | 0.03 Cr | 0.04 Cr | 0.13 Cr |
| Selling General And Administration | — | 0.20 Cr | 0.24 Cr | 0.25 Cr | 0.31 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| General And Administrative Expense | — | 0.18 Cr | 0.22 Cr | 0.23 Cr | 0.28 Cr |
| Rent And Landing Fees | — | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr |
| Gross Profit | — | 0.00 | 0.00 | 79000.00 | 40000.00 |
| Cost Of Revenue | — | 0.00 | 0.00 | -15000.00 | 0.43 Cr |
| Total Unusual Items | — | -0.07 Cr | 0.00 | -0.02 Cr | -0.50 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.07 Cr | 0.00 | -0.02 Cr | -0.50 Cr |
| Reconciled Cost Of Revenue | — | 0.00 | 0.00 | -15000.00 | 0.43 Cr |
| Net Interest Income | — | 89000.00 | 0.03 Cr | 0.04 Cr | 0.12 Cr |
| Interest Expense | — | — | 0.00 | 0.00 | 18000.00 |
| Interest Expense Non Operating | — | — | 0.00 | 0.00 | 18000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shyam Telecom Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.