SHYAMCENTFerro & Silica Manganese
Shyam Century Ferrous Ltd — Profit & Loss Statement
₹3.68
-4.44%
Shyam Century Ferrous Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 9024.39 | 7154.83 | — |
| Tax Rate For Calcs | 0.04 | 0.30 | 0.27 | 0.26 | — |
| Normalized EBITDA | -4.59 Cr | 5.04 Cr | 40.32 Cr | 78.88 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -9.31 Cr | 0.73 Cr | 26.64 Cr | 56.86 Cr | — |
| Reconciled Depreciation | 4.83 Cr | 3.44 Cr | 3.35 Cr | 2.09 Cr | — |
| Reconciled Cost Of Revenue | 102.11 Cr | 115.24 Cr | 128.98 Cr | 114.98 Cr | — |
| EBITDA | -4.59 Cr | 5.04 Cr | 40.32 Cr | 78.88 Cr | — |
| EBIT | -9.42 Cr | 1.60 Cr | 36.97 Cr | 76.79 Cr | — |
| Net Interest Income | -0.28 Cr | -0.29 Cr | 6.76 Cr | 4.51 Cr | — |
| Interest Expense | 0.28 Cr | 0.29 Cr | 0.30 Cr | 0.40 Cr | — |
| Normalized Income | -9.31 Cr | 0.73 Cr | 26.64 Cr | 56.86 Cr | — |
| Net Income From Continuing And Discontinued Operation | -9.31 Cr | 0.73 Cr | 26.64 Cr | 56.86 Cr | — |
| Total Expenses | 130.49 Cr | 145.10 Cr | 151.18 Cr | 135.49 Cr | — |
| Diluted Average Shares | 21.16 Cr | 24.22 Cr | 21.83 Cr | 22.22 Cr | — |
| Basic Average Shares | 21.16 Cr | 24.22 Cr | 21.83 Cr | 22.22 Cr | — |
| Diluted EPS | -0.44 | 0.03 | 1.26 | 2.56 | — |
| Basic EPS | -0.44 | 0.03 | 1.26 | 2.56 | — |
| Diluted NI Availto Com Stockholders | -9.31 Cr | 0.73 Cr | 26.64 Cr | 56.86 Cr | — |
| Net Income Common Stockholders | -9.31 Cr | 0.73 Cr | 26.64 Cr | 56.86 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -9.31 Cr | 0.73 Cr | 26.64 Cr | 56.86 Cr | — |
| Net Income Including Noncontrolling Interests | -9.31 Cr | 0.73 Cr | 26.64 Cr | 56.86 Cr | — |
| Net Income Continuous Operations | -9.31 Cr | 0.73 Cr | 26.64 Cr | 56.86 Cr | — |
| Tax Provision | -0.39 Cr | 0.59 Cr | 10.03 Cr | 19.52 Cr | — |
| Pretax Income | -9.70 Cr | 1.32 Cr | 36.66 Cr | 76.38 Cr | — |
| Other Non Operating Income Expenses | 7.93 Cr | 8.61 Cr | 0.10 Cr | 5.14 Cr | — |
| Net Non Operating Interest Income Expense | -0.28 Cr | -0.29 Cr | 6.76 Cr | 4.51 Cr | — |
| Interest Expense Non Operating | 0.28 Cr | 0.29 Cr | 0.30 Cr | 0.40 Cr | — |
| Operating Income | -17.35 Cr | -7.01 Cr | 29.81 Cr | 71.87 Cr | — |
| Operating Expense | 28.38 Cr | 29.86 Cr | 22.21 Cr | 20.51 Cr | — |
| Other Operating Expenses | 17.97 Cr | 20.85 Cr | 11.00 Cr | 8.71 Cr | — |
| Depreciation And Amortization In Income Statement | 4.83 Cr | 3.44 Cr | 3.35 Cr | 2.09 Cr | — |
| Depreciation Income Statement | 4.83 Cr | 3.44 Cr | 3.35 Cr | 2.09 Cr | — |
| Gross Profit | 11.04 Cr | 22.85 Cr | 52.01 Cr | 92.39 Cr | — |
| Cost Of Revenue | 102.11 Cr | 115.24 Cr | 128.98 Cr | 114.98 Cr | — |
| Total Revenue | 113.15 Cr | 138.09 Cr | 180.99 Cr | 207.36 Cr | — |
| Operating Revenue | 113.15 Cr | 138.09 Cr | 180.99 Cr | 207.36 Cr | — |
| Total Unusual Items | — | 0.00 | 33000.00 | 28000.00 | -11.41 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | 33000.00 | 28000.00 | -11.41 Cr |
| Interest Income | — | 8.19 Cr | 6.72 Cr | 5.14 Cr | 1.67 Cr |
| Rent Expense Supplemental | — | 86000.00 | 14000.00 | 0.00 | 0.03 Cr |
| Special Income Charges | — | 0.00 | 0.00 | 0.00 | -17.80 Cr |
| Total Other Finance Cost | — | -0.34 Cr | -0.34 Cr | 0.23 Cr | 0.64 Cr |
| Interest Income Non Operating | — | 8.19 Cr | 6.72 Cr | 5.14 Cr | 1.67 Cr |
| Amortization | — | 59000.00 | 15000.00 | 38000.00 | 46000.00 |
| Selling General And Administration | — | 4.30 Cr | 2.64 Cr | 4.42 Cr | 3.03 Cr |
| Selling And Marketing Expense | — | 3.92 Cr | 2.24 Cr | 4.13 Cr | 2.80 Cr |
| General And Administrative Expense | — | 0.38 Cr | 0.40 Cr | 0.30 Cr | 0.23 Cr |
| Rent And Landing Fees | — | 86000.00 | 14000.00 | 0.00 | 0.03 Cr |
| Other Special Charges | — | — | -0.10 Cr | — | 17.20 Cr |
| Write Off | — | — | — | 0.00 | 0.60 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shyam Century Ferrous Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.