SHRYDUSNon Banking Financial Company (NBFC)
Shrydus Industries Ltd — Profit & Loss Statement
₹2.65
-2.17%
Shrydus Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.00 | 0.30 | 0.19 | — |
| Normalized EBITDA | 8.27 Cr | 0.52 Cr | 0.29 Cr | 0.06 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 8.27 Cr | 0.52 Cr | 0.30 Cr | 0.04 Cr | — |
| Reconciled Depreciation | 6000.00 | 0.00 | 0.00 | 10000.00 | — |
| Reconciled Cost Of Revenue | 27.88 Cr | 8.43 Cr | 8.85 Cr | 8.68 Cr | — |
| EBITDA | 8.27 Cr | 0.52 Cr | 0.29 Cr | 0.06 Cr | — |
| EBIT | 8.27 Cr | 0.52 Cr | 0.29 Cr | 0.05 Cr | — |
| Net Interest Income | -10000.00 | 0.00 | -4000.00 | -6000.00 | — |
| Interest Expense | 10000.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized Income | 8.27 Cr | 0.52 Cr | 0.30 Cr | 0.04 Cr | — |
| Net Income From Continuing And Discontinued Operation | 8.27 Cr | 0.52 Cr | 0.30 Cr | 0.04 Cr | — |
| Total Expenses | 31.54 Cr | 8.93 Cr | 9.02 Cr | 8.95 Cr | — |
| Diluted NI Availto Com Stockholders | 8.27 Cr | 0.52 Cr | 0.30 Cr | 0.04 Cr | — |
| Net Income Common Stockholders | 8.27 Cr | 0.52 Cr | 0.30 Cr | 0.04 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 8.27 Cr | 0.52 Cr | 0.30 Cr | 0.04 Cr | — |
| Net Income Including Noncontrolling Interests | 8.27 Cr | 0.52 Cr | 0.30 Cr | 0.04 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 8.27 Cr | 0.52 Cr | 0.30 Cr | 0.04 Cr | — |
| Tax Provision | -33000.00 | 0.00 | -0.01 Cr | 0.01 Cr | — |
| Pretax Income | 8.27 Cr | 0.52 Cr | 0.29 Cr | 0.05 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Write Off | 0.00 | 0.00 | — | — | — |
| Net Non Operating Interest Income Expense | -10000.00 | 0.00 | -4000.00 | -6000.00 | — |
| Interest Expense Non Operating | 10000.00 | 0.00 | 0.00 | 0.00 | — |
| Operating Income | 8.27 Cr | 0.52 Cr | 0.27 Cr | 0.05 Cr | — |
| Operating Expense | 3.66 Cr | 0.50 Cr | 0.18 Cr | 0.27 Cr | — |
| Other Operating Expenses | 3.38 Cr | 0.23 Cr | 0.03 Cr | 0.06 Cr | — |
| Depreciation And Amortization In Income Statement | 6000.00 | 0.00 | 0.00 | 10000.00 | — |
| Depreciation Income Statement | 6000.00 | 0.00 | 0.00 | 10000.00 | — |
| Selling General And Administration | 0.28 Cr | 0.27 Cr | 0.17 Cr | 0.21 Cr | — |
| General And Administrative Expense | 0.28 Cr | 0.27 Cr | 0.17 Cr | 0.21 Cr | — |
| Gross Profit | 11.93 Cr | 1.02 Cr | 0.44 Cr | 0.33 Cr | — |
| Cost Of Revenue | 27.88 Cr | 8.43 Cr | 8.85 Cr | 8.68 Cr | — |
| Total Revenue | 39.81 Cr | 9.45 Cr | 9.29 Cr | 9.00 Cr | — |
| Operating Revenue | 39.81 Cr | 9.45 Cr | 9.29 Cr | 9.00 Cr | — |
| Rent Expense Supplemental | — | 0.02 Cr | 36000.00 | 0.00 | 0.09 Cr |
| Diluted Average Shares | — | 1.19 Cr | 1.09 Cr | 1.02 Cr | 1.02 Cr |
| Basic Average Shares | — | 1.19 Cr | 1.02 Cr | 1.02 Cr | 1.02 Cr |
| Diluted EPS | — | 0.44 | 0.27 | 0.04 | -0.27 |
| Basic EPS | — | 0.44 | 0.29 | 0.04 | -0.27 |
| Selling And Marketing Expense | — | 88000.00 | 18000.00 | 9000.00 | 0.00 |
| Rent And Landing Fees | — | 0.02 Cr | 36000.00 | 0.00 | 0.09 Cr |
| Other Non Operating Income Expenses | — | — | 0.02 Cr | 10.00 | — |
| Total Other Finance Cost | — | — | 4000.00 | 6000.00 | 3741.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shrydus Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.