SHRIPISTONAuto Components & Equipments
Shriram Pistons & Rings Ltd — Profit & Loss Statement
₹3016.50
-2.88%
Shriram Pistons & Rings Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Normalized Income | 501.08 Cr | 439.46 Cr | 288.97 Cr | 163.15 Cr |
| Net Income From Continuing And Discontinued Operation | 506.68 Cr | 442.56 Cr | 293.46 Cr | 163.56 Cr |
| Total Expenses | 2.89K Cr | 2.51K Cr | 2.20K Cr | 1.82K Cr |
| Rent Expense Supplemental | 2.90 Cr | 2.36 Cr | 1.96 Cr | 1.75 Cr |
| Diluted Average Shares | 4.41 Cr | 4.41 Cr | 2.20 Cr | 4.40 Cr |
| Basic Average Shares | 4.41 Cr | 4.41 Cr | 2.20 Cr | 4.40 Cr |
| Diluted EPS | 115.02 | 100.47 | 66.62 | 37.14 |
| Basic EPS | 115.02 | 100.47 | 66.62 | 37.14 |
| Diluted NI Availto Com Stockholders | 506.68 Cr | 442.56 Cr | 293.46 Cr | 163.56 Cr |
| Net Income Common Stockholders | 506.68 Cr | 442.56 Cr | 293.46 Cr | 163.56 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 506.68 Cr | 442.56 Cr | 293.46 Cr | 163.56 Cr |
| Minority Interests | -8.88 Cr | 3.89 Cr | -0.42 Cr | 0.00 |
| Net Income Including Noncontrolling Interests | 515.56 Cr | 438.66 Cr | 293.88 Cr | 163.56 Cr |
| Net Income Continuous Operations | 515.56 Cr | 438.66 Cr | 293.88 Cr | 163.56 Cr |
| Tax Provision | 166.10 Cr | 150.47 Cr | 99.14 Cr | 56.64 Cr |
| Pretax Income | 681.66 Cr | 589.13 Cr | 393.02 Cr | 220.21 Cr |
| Other Non Operating Income Expenses | 11.13 Cr | 2.90 Cr | 4.85 Cr | 2.29 Cr |
| Special Income Charges | 0.64 Cr | -0.84 Cr | 2.78 Cr | -0.62 Cr |
| Other Special Charges | -0.81 Cr | 0.33 Cr | -2.83 Cr | -0.79 Cr |
| Write Off | 0.17 Cr | 0.51 Cr | 0.05 Cr | 1.41 Cr |
| Net Non Operating Interest Income Expense | 48.14 Cr | 35.63 Cr | 13.39 Cr | 2.43 Cr |
| Total Other Finance Cost | 0.32 Cr | 0.61 Cr | 0.22 Cr | 0.21 Cr |
| Interest Expense Non Operating | 34.03 Cr | 29.85 Cr | 19.07 Cr | 11.21 Cr |
| Tax Effect Of Unusual Items | 1.80 Cr | 1.06 Cr | 1.52 Cr | 0.14 Cr |
| Tax Rate For Calcs | 0.24 | 0.26 | 0.25 | 0.26 |
| Normalized EBITDA | 827.97 Cr | 722.54 Cr | 500.80 Cr | 332.91 Cr |
| Total Unusual Items | 7.40 Cr | 4.15 Cr | 6.01 Cr | 0.55 Cr |
| Total Unusual Items Excluding Goodwill | 7.40 Cr | 4.15 Cr | 6.01 Cr | 0.55 Cr |
| Net Income From Continuing Operation Net Minority Interest | 506.68 Cr | 442.56 Cr | 293.46 Cr | 163.56 Cr |
| Reconciled Depreciation | 119.68 Cr | 107.71 Cr | 94.71 Cr | 102.05 Cr |
| Reconciled Cost Of Revenue | 1.79K Cr | 1.53K Cr | 1.35K Cr | 998.63 Cr |
| EBITDA | 835.38 Cr | 726.69 Cr | 506.80 Cr | 333.47 Cr |
| EBIT | 715.70 Cr | 618.98 Cr | 412.09 Cr | 231.42 Cr |
| Net Interest Income | 48.14 Cr | 35.63 Cr | 13.39 Cr | 2.43 Cr |
| Interest Expense | 34.03 Cr | 29.85 Cr | 19.07 Cr | 11.21 Cr |
| Interest Income | 82.50 Cr | 66.09 Cr | 32.69 Cr | 13.85 Cr |
| Interest Income Non Operating | 82.50 Cr | 66.09 Cr | 32.69 Cr | 13.85 Cr |
| Operating Income | 605.48 Cr | 535.16 Cr | 365.70 Cr | 205.35 Cr |
| Operating Expense | 1.10K Cr | 978.85 Cr | 847.98 Cr | 819.42 Cr |
| Other Operating Expenses | 460.57 Cr | 397.82 Cr | 337.78 Cr | 317.87 Cr |
| Depreciation And Amortization In Income Statement | 119.68 Cr | 107.71 Cr | 94.71 Cr | 102.05 Cr |
| Amortization | 18.52 Cr | 14.64 Cr | 4.66 Cr | 3.56 Cr |
| Depreciation Income Statement | 101.16 Cr | 93.07 Cr | 90.05 Cr | 98.49 Cr |
| Selling General And Administration | 55.32 Cr | 57.04 Cr | 47.89 Cr | 46.40 Cr |
| Selling And Marketing Expense | 43.17 Cr | 40.90 Cr | 36.23 Cr | 36.94 Cr |
| General And Administrative Expense | 12.15 Cr | 16.14 Cr | 11.66 Cr | 9.45 Cr |
| Rent And Landing Fees | 2.90 Cr | 2.36 Cr | 1.96 Cr | 1.75 Cr |
| Gross Profit | 1.71K Cr | 1.51K Cr | 1.21K Cr | 1.02K Cr |
| Cost Of Revenue | 1.79K Cr | 1.53K Cr | 1.35K Cr | 998.63 Cr |
| Total Revenue | 3.50K Cr | 3.04K Cr | 2.56K Cr | 2.02K Cr |
| Operating Revenue | 3.50K Cr | 3.04K Cr | 2.56K Cr | 2.02K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shriram Pistons & Rings Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.