SHRIPISTONAuto Components & Equipments

Shriram Pistons & Rings LtdProfit & Loss Statement

3016.50
-2.88%

Shriram Pistons & Rings Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Normalized Income501.08 Cr439.46 Cr288.97 Cr163.15 Cr
Net Income From Continuing And Discontinued Operation506.68 Cr442.56 Cr293.46 Cr163.56 Cr
Total Expenses2.89K Cr2.51K Cr2.20K Cr1.82K Cr
Rent Expense Supplemental2.90 Cr2.36 Cr1.96 Cr1.75 Cr
Diluted Average Shares4.41 Cr4.41 Cr2.20 Cr4.40 Cr
Basic Average Shares4.41 Cr4.41 Cr2.20 Cr4.40 Cr
Diluted EPS115.02100.4766.6237.14
Basic EPS115.02100.4766.6237.14
Diluted NI Availto Com Stockholders506.68 Cr442.56 Cr293.46 Cr163.56 Cr
Net Income Common Stockholders506.68 Cr442.56 Cr293.46 Cr163.56 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income506.68 Cr442.56 Cr293.46 Cr163.56 Cr
Minority Interests-8.88 Cr3.89 Cr-0.42 Cr0.00
Net Income Including Noncontrolling Interests515.56 Cr438.66 Cr293.88 Cr163.56 Cr
Net Income Continuous Operations515.56 Cr438.66 Cr293.88 Cr163.56 Cr
Tax Provision166.10 Cr150.47 Cr99.14 Cr56.64 Cr
Pretax Income681.66 Cr589.13 Cr393.02 Cr220.21 Cr
Other Non Operating Income Expenses11.13 Cr2.90 Cr4.85 Cr2.29 Cr
Special Income Charges0.64 Cr-0.84 Cr2.78 Cr-0.62 Cr
Other Special Charges-0.81 Cr0.33 Cr-2.83 Cr-0.79 Cr
Write Off0.17 Cr0.51 Cr0.05 Cr1.41 Cr
Net Non Operating Interest Income Expense48.14 Cr35.63 Cr13.39 Cr2.43 Cr
Total Other Finance Cost0.32 Cr0.61 Cr0.22 Cr0.21 Cr
Interest Expense Non Operating34.03 Cr29.85 Cr19.07 Cr11.21 Cr
Tax Effect Of Unusual Items1.80 Cr1.06 Cr1.52 Cr0.14 Cr
Tax Rate For Calcs0.240.260.250.26
Normalized EBITDA827.97 Cr722.54 Cr500.80 Cr332.91 Cr
Total Unusual Items7.40 Cr4.15 Cr6.01 Cr0.55 Cr
Total Unusual Items Excluding Goodwill7.40 Cr4.15 Cr6.01 Cr0.55 Cr
Net Income From Continuing Operation Net Minority Interest506.68 Cr442.56 Cr293.46 Cr163.56 Cr
Reconciled Depreciation119.68 Cr107.71 Cr94.71 Cr102.05 Cr
Reconciled Cost Of Revenue1.79K Cr1.53K Cr1.35K Cr998.63 Cr
EBITDA835.38 Cr726.69 Cr506.80 Cr333.47 Cr
EBIT715.70 Cr618.98 Cr412.09 Cr231.42 Cr
Net Interest Income48.14 Cr35.63 Cr13.39 Cr2.43 Cr
Interest Expense34.03 Cr29.85 Cr19.07 Cr11.21 Cr
Interest Income82.50 Cr66.09 Cr32.69 Cr13.85 Cr
Interest Income Non Operating82.50 Cr66.09 Cr32.69 Cr13.85 Cr
Operating Income605.48 Cr535.16 Cr365.70 Cr205.35 Cr
Operating Expense1.10K Cr978.85 Cr847.98 Cr819.42 Cr
Other Operating Expenses460.57 Cr397.82 Cr337.78 Cr317.87 Cr
Depreciation And Amortization In Income Statement119.68 Cr107.71 Cr94.71 Cr102.05 Cr
Amortization18.52 Cr14.64 Cr4.66 Cr3.56 Cr
Depreciation Income Statement101.16 Cr93.07 Cr90.05 Cr98.49 Cr
Selling General And Administration55.32 Cr57.04 Cr47.89 Cr46.40 Cr
Selling And Marketing Expense43.17 Cr40.90 Cr36.23 Cr36.94 Cr
General And Administrative Expense12.15 Cr16.14 Cr11.66 Cr9.45 Cr
Rent And Landing Fees2.90 Cr2.36 Cr1.96 Cr1.75 Cr
Gross Profit1.71K Cr1.51K Cr1.21K Cr1.02K Cr
Cost Of Revenue1.79K Cr1.53K Cr1.35K Cr998.63 Cr
Total Revenue3.50K Cr3.04K Cr2.56K Cr2.02K Cr
Operating Revenue3.50K Cr3.04K Cr2.56K Cr2.02K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.