SHRJAGPPackaging
Shri Jagdamba Polymers Ltd — Profit & Loss Statement
₹513.25
-4.46%
Shri Jagdamba Polymers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.04 Cr | 0.02 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.26 | 0.27 | 0.27 | 0.24 | — |
| Normalized EBITDA | 78.70 Cr | 60.31 Cr | 51.70 Cr | 78.04 Cr | — |
| Total Unusual Items | 0.00 | 0.14 Cr | 0.07 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.14 Cr | 0.07 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 48.09 Cr | 32.27 Cr | 30.06 Cr | 51.16 Cr | — |
| Reconciled Depreciation | 8.40 Cr | 7.80 Cr | 8.19 Cr | 7.95 Cr | — |
| Reconciled Cost Of Revenue | 275.37 Cr | 259.29 Cr | 243.60 Cr | 258.82 Cr | — |
| EBITDA | 78.70 Cr | 60.45 Cr | 51.78 Cr | 78.04 Cr | — |
| EBIT | 70.30 Cr | 52.65 Cr | 43.58 Cr | 70.08 Cr | — |
| Net Interest Income | -5.40 Cr | -5.17 Cr | -2.06 Cr | -2.96 Cr | — |
| Interest Expense | 5.40 Cr | 8.32 Cr | 2.50 Cr | 2.71 Cr | — |
| Normalized Income | 48.09 Cr | 32.17 Cr | 30.01 Cr | 51.16 Cr | — |
| Net Income From Continuing And Discontinued Operation | 48.09 Cr | 32.27 Cr | 30.06 Cr | 51.16 Cr | — |
| Total Expenses | 420.64 Cr | 313.28 Cr | 286.76 Cr | 309.05 Cr | — |
| Diluted NI Availto Com Stockholders | 48.09 Cr | 32.27 Cr | 30.06 Cr | 51.16 Cr | — |
| Net Income Common Stockholders | 48.09 Cr | 32.27 Cr | 30.06 Cr | 51.16 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 48.09 Cr | 32.27 Cr | 30.06 Cr | 51.16 Cr | — |
| Minority Interests | 78000.00 | — | — | — | — |
| Net Income Including Noncontrolling Interests | 48.08 Cr | 32.27 Cr | 30.06 Cr | 51.16 Cr | — |
| Net Income Continuous Operations | 48.08 Cr | 32.27 Cr | 30.06 Cr | 51.16 Cr | — |
| Tax Provision | 16.82 Cr | 12.06 Cr | 11.02 Cr | 16.21 Cr | — |
| Pretax Income | 64.90 Cr | 44.34 Cr | 41.09 Cr | 67.37 Cr | — |
| Other Non Operating Income Expenses | 9.47 Cr | 0.14 Cr | 0.13 Cr | 0.61 Cr | — |
| Special Income Charges | 0.00 | -0.01 Cr | 0.07 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -5.40 Cr | -5.17 Cr | -2.06 Cr | -2.96 Cr | — |
| Interest Expense Non Operating | 5.40 Cr | 8.32 Cr | 2.50 Cr | 2.71 Cr | — |
| Operating Income | 60.84 Cr | 47.92 Cr | 40.35 Cr | 59.32 Cr | — |
| Operating Expense | 145.27 Cr | 53.99 Cr | 43.16 Cr | 50.23 Cr | — |
| Other Operating Expenses | 96.88 Cr | 0.99 Cr | 1.10 Cr | 2.02 Cr | — |
| Depreciation And Amortization In Income Statement | 8.40 Cr | 7.80 Cr | 8.19 Cr | 7.95 Cr | — |
| Depreciation Income Statement | 8.40 Cr | 7.80 Cr | 8.19 Cr | 7.95 Cr | — |
| Gross Profit | 206.10 Cr | 101.91 Cr | 83.51 Cr | 109.55 Cr | — |
| Cost Of Revenue | 275.37 Cr | 259.29 Cr | 243.60 Cr | 258.82 Cr | — |
| Total Revenue | 481.48 Cr | 361.20 Cr | 327.11 Cr | 368.38 Cr | — |
| Operating Revenue | 481.48 Cr | 361.20 Cr | 327.11 Cr | 368.38 Cr | — |
| Interest Income | — | 3.43 Cr | 1.25 Cr | 0.86 Cr | 1.41 Cr |
| Rent Expense Supplemental | — | 1.73 Cr | 1.30 Cr | 1.09 Cr | 0.99 Cr |
| Diluted Average Shares | — | 0.88 Cr | 0.88 Cr | 0.88 Cr | 0.88 Cr |
| Basic Average Shares | — | 0.88 Cr | 0.88 Cr | 0.88 Cr | 0.88 Cr |
| Diluted EPS | — | 36.85 | 34.33 | 58.42 | 46.71 |
| Basic EPS | — | 36.85 | 34.33 | 58.42 | 46.71 |
| Other Special Charges | — | 0.01 Cr | 94000.00 | — | -0.02 Cr |
| Write Off | — | -3000.00 | -0.08 Cr | 0.00 | — |
| Total Other Finance Cost | — | 0.28 Cr | 0.82 Cr | 1.11 Cr | 0.39 Cr |
| Interest Income Non Operating | — | 3.43 Cr | 1.25 Cr | 0.86 Cr | 1.41 Cr |
| Selling General And Administration | — | 9.94 Cr | 8.97 Cr | 10.49 Cr | 5.04 Cr |
| Selling And Marketing Expense | — | 5.88 Cr | 5.11 Cr | 6.93 Cr | 2.66 Cr |
| General And Administrative Expense | — | 4.06 Cr | 3.86 Cr | 3.56 Cr | 2.38 Cr |
| Rent And Landing Fees | — | 1.73 Cr | 1.30 Cr | 1.09 Cr | 0.99 Cr |
| Net Income Extraordinary | — | — | — | — | 0.00 |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shri Jagdamba Polymers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.