SHBAJRGIron & Steel Products
Shri Bajrang Alliance Ltd — Profit & Loss Statement
₹132.50
-0.18%
Shri Bajrang Alliance Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.37 Cr | — |
| Tax Rate For Calcs | 0.20 | 0.36 | 0.20 | 0.30 | — |
| Normalized EBITDA | 6.98 Cr | 8.87 Cr | 12.11 Cr | 10.45 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 1.23 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 1.23 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 32.60 Cr | 40.86 Cr | 34.17 Cr | 72.07 Cr | — |
| Reconciled Depreciation | 3.21 Cr | 3.05 Cr | 2.78 Cr | 2.60 Cr | — |
| Reconciled Cost Of Revenue | 328.39 Cr | 497.46 Cr | 477.00 Cr | 131.14 Cr | — |
| EBITDA | 6.98 Cr | 8.87 Cr | 12.11 Cr | 11.68 Cr | — |
| EBIT | 3.78 Cr | 5.82 Cr | 9.33 Cr | 9.07 Cr | — |
| Net Interest Income | -1.23 Cr | -0.95 Cr | -2.32 Cr | -2.69 Cr | — |
| Interest Expense | 1.23 Cr | 0.95 Cr | 2.23 Cr | 2.21 Cr | — |
| Normalized Income | 32.60 Cr | 40.86 Cr | 34.17 Cr | 71.21 Cr | — |
| Net Income From Continuing And Discontinued Operation | 32.60 Cr | 40.86 Cr | 34.17 Cr | 72.07 Cr | — |
| Total Expenses | 397.44 Cr | 568.44 Cr | 515.32 Cr | 158.79 Cr | — |
| Diluted NI Availto Com Stockholders | 32.60 Cr | 40.86 Cr | 34.17 Cr | 72.07 Cr | — |
| Net Income Common Stockholders | 32.60 Cr | 40.86 Cr | 34.17 Cr | 72.07 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 32.60 Cr | 40.86 Cr | 34.17 Cr | 72.07 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 32.60 Cr | 40.86 Cr | 34.17 Cr | 72.07 Cr | — |
| Net Income Continuous Operations | 32.60 Cr | 40.86 Cr | 34.17 Cr | 72.07 Cr | — |
| Tax Provision | 0.51 Cr | 1.74 Cr | 1.45 Cr | 3.06 Cr | — |
| Pretax Income | 2.54 Cr | 4.87 Cr | 7.10 Cr | 6.86 Cr | — |
| Other Non Operating Income Expenses | 2.86 Cr | 4.34 Cr | 0.94 Cr | 1.53 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 1.23 Cr | — |
| Net Non Operating Interest Income Expense | -1.23 Cr | -0.95 Cr | -2.32 Cr | -2.69 Cr | — |
| Interest Expense Non Operating | 1.23 Cr | 0.95 Cr | 2.23 Cr | 2.21 Cr | — |
| Operating Income | 0.92 Cr | 1.48 Cr | 8.38 Cr | 6.78 Cr | — |
| Operating Expense | 69.05 Cr | 70.98 Cr | 38.33 Cr | 27.65 Cr | — |
| Other Operating Expenses | 49.56 Cr | 55.44 Cr | 1.86 Cr | 1.19 Cr | — |
| Depreciation And Amortization In Income Statement | 3.21 Cr | 3.05 Cr | 2.78 Cr | 2.60 Cr | — |
| Depreciation Income Statement | 3.21 Cr | 3.05 Cr | 2.78 Cr | 2.60 Cr | — |
| Gross Profit | 69.97 Cr | 72.46 Cr | 46.71 Cr | 34.43 Cr | — |
| Cost Of Revenue | 328.39 Cr | 497.46 Cr | 477.00 Cr | 131.14 Cr | — |
| Total Revenue | 398.36 Cr | 569.92 Cr | 523.71 Cr | 165.57 Cr | — |
| Operating Revenue | 398.36 Cr | 569.92 Cr | 523.71 Cr | 165.57 Cr | — |
| Interest Income | — | 0.14 Cr | 0.14 Cr | 0.08 Cr | 0.18 Cr |
| Rent Expense Supplemental | — | 1.43 Cr | 0.31 Cr | 0.28 Cr | 0.30 Cr |
| Diluted Average Shares | — | 0.90 Cr | 0.90 Cr | 0.90 Cr | 0.90 Cr |
| Basic Average Shares | — | 0.90 Cr | 0.90 Cr | 0.90 Cr | 0.90 Cr |
| Diluted EPS | — | 45.40 | 37.97 | 80.08 | 34.21 |
| Basic EPS | — | 45.40 | 37.97 | 80.08 | 34.21 |
| Other Special Charges | — | -3000.00 | 4000.00 | -0.25 Cr | -0.12 Cr |
| Write Off | — | 79000.00 | 0.00 | -0.98 Cr | 0.00 |
| Total Other Finance Cost | — | 0.30 Cr | 0.23 Cr | 0.55 Cr | 0.09 Cr |
| Interest Income Non Operating | — | 0.14 Cr | 0.14 Cr | 0.08 Cr | 0.18 Cr |
| Research And Development | — | 86000.00 | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Selling General And Administration | — | 20.03 Cr | 19.91 Cr | 17.10 Cr | 9.29 Cr |
| Selling And Marketing Expense | — | 14.63 Cr | 14.13 Cr | 11.39 Cr | 5.62 Cr |
| General And Administrative Expense | — | 5.40 Cr | 5.78 Cr | 5.71 Cr | 3.67 Cr |
| Rent And Landing Fees | — | 1.43 Cr | 0.31 Cr | 0.28 Cr | 0.30 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shri Bajrang Alliance Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.