SHREYANINDPaper & Paper Products
Shreyans Industries Ltd — Profit & Loss Statement
₹124.63
-6.25%
Shreyans Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Expenses | 562.71 Cr | 615.15 Cr | 766.35 Cr | 586.90 Cr | — |
| Diluted NI Availto Com Stockholders | 50.60 Cr | 87.42 Cr | 73.46 Cr | 9.96 Cr | — |
| Net Income Common Stockholders | 50.60 Cr | 87.42 Cr | 73.46 Cr | 9.96 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 50.60 Cr | 87.42 Cr | 73.46 Cr | 9.96 Cr | — |
| Net Income Including Noncontrolling Interests | 50.60 Cr | 87.42 Cr | 73.46 Cr | 9.96 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 50.60 Cr | 87.42 Cr | 73.46 Cr | 9.96 Cr | — |
| Tax Provision | 17.15 Cr | 27.32 Cr | 20.27 Cr | 2.03 Cr | — |
| Pretax Income | 67.75 Cr | 114.74 Cr | 93.73 Cr | 11.99 Cr | — |
| Other Non Operating Income Expenses | 17.81 Cr | 34.98 Cr | 0.54 Cr | 0.96 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -1.25 Cr | 0.03 Cr | — |
| Net Non Operating Interest Income Expense | -4.12 Cr | -4.25 Cr | -4.45 Cr | -4.33 Cr | — |
| Interest Expense Non Operating | 4.12 Cr | 4.25 Cr | 5.01 Cr | 5.13 Cr | — |
| Operating Income | 54.05 Cr | 84.01 Cr | 99.12 Cr | -2.71 Cr | — |
| Operating Expense | 137.98 Cr | 115.77 Cr | 161.32 Cr | 145.61 Cr | — |
| Other Operating Expenses | 43.73 Cr | 28.08 Cr | 49.27 Cr | 40.31 Cr | — |
| Depreciation And Amortization In Income Statement | 15.47 Cr | 13.58 Cr | 13.16 Cr | 12.81 Cr | — |
| Depreciation Income Statement | 15.47 Cr | 13.58 Cr | 13.16 Cr | 12.81 Cr | — |
| Gross Profit | 192.03 Cr | 199.79 Cr | 260.44 Cr | 142.90 Cr | — |
| Cost Of Revenue | 424.73 Cr | 499.38 Cr | 605.03 Cr | 441.29 Cr | — |
| Total Revenue | 616.77 Cr | 699.17 Cr | 865.47 Cr | 584.19 Cr | — |
| Operating Revenue | 616.77 Cr | 699.17 Cr | 865.47 Cr | 584.19 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.40 Cr | 2.98 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.24 | 0.22 | 0.17 | — |
| Normalized EBITDA | 87.33 Cr | 132.57 Cr | 113.74 Cr | 12.35 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -1.84 Cr | 17.58 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -1.84 Cr | 17.58 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 50.60 Cr | 87.42 Cr | 73.46 Cr | 9.96 Cr | — |
| Reconciled Depreciation | 15.47 Cr | 13.58 Cr | 13.16 Cr | 12.81 Cr | — |
| Reconciled Cost Of Revenue | 424.73 Cr | 499.38 Cr | 605.03 Cr | 441.29 Cr | — |
| EBITDA | 87.33 Cr | 132.57 Cr | 111.90 Cr | 29.93 Cr | — |
| EBIT | 71.86 Cr | 118.99 Cr | 98.74 Cr | 17.11 Cr | — |
| Net Interest Income | -4.12 Cr | -4.25 Cr | -4.45 Cr | -4.33 Cr | — |
| Interest Expense | 4.12 Cr | 4.25 Cr | 5.01 Cr | 5.13 Cr | — |
| Normalized Income | 50.60 Cr | 87.42 Cr | 74.90 Cr | -4.65 Cr | — |
| Net Income From Continuing And Discontinued Operation | 50.60 Cr | 87.42 Cr | 73.46 Cr | 9.96 Cr | — |
| Rent Expense Supplemental | — | 0.12 Cr | 0.10 Cr | 0.00 | 0.00 |
| Diluted Average Shares | — | 1.38 Cr | 1.38 Cr | 1.38 Cr | 1.38 Cr |
| Basic Average Shares | — | 1.38 Cr | 1.38 Cr | 1.38 Cr | 1.38 Cr |
| Diluted EPS | — | 63.24 | 53.14 | 7.20 | 6.35 |
| Basic EPS | — | 63.24 | 53.14 | 7.20 | 6.35 |
| Write Off | — | 0.04 Cr | 1.58 Cr | 0.00 | 23000.00 |
| Total Other Finance Cost | — | 0.31 Cr | 0.37 Cr | 0.32 Cr | 0.87 Cr |
| Interest Income Non Operating | — | 2.46 Cr | 0.93 Cr | 1.11 Cr | 0.69 Cr |
| Selling General And Administration | — | 16.35 Cr | 26.85 Cr | 29.21 Cr | 18.43 Cr |
| Selling And Marketing Expense | — | 14.00 Cr | 24.92 Cr | 27.16 Cr | 16.64 Cr |
| General And Administrative Expense | — | 2.35 Cr | 1.93 Cr | 2.04 Cr | 1.80 Cr |
| Rent And Landing Fees | — | 0.12 Cr | 0.10 Cr | 0.00 | 0.00 |
| Interest Income | — | 2.46 Cr | 0.93 Cr | 1.11 Cr | 0.69 Cr |
| Other Special Charges | — | — | -0.33 Cr | -0.03 Cr | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shreyans Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.