SHRENIKPaper & Paper Products

Shrenik LtdProfit & Loss Statement

0.37
-5.00%

Shrenik Ltd Profit & Loss Statement (Annual)

Metric202320222021
Tax Effect Of Unusual Items25.42 Cr-65245.830.92 Cr
Tax Rate For Calcs0.300.020.30
Normalized EBITDA-80.62 Cr4.02 Cr14.61 Cr
Total Unusual Items84.72 Cr-0.36 Cr3.05 Cr
Total Unusual Items Excluding Goodwill84.72 Cr-0.36 Cr3.05 Cr
Net Income From Continuing Operation Net Minority Interest0.23 Cr-14.39 Cr-1.48 Cr
Reconciled Depreciation0.48 Cr0.80 Cr1.24 Cr
Reconciled Cost Of Revenue129.41 Cr58.74 Cr345.28 Cr
EBIT3.62 Cr2.85 Cr16.17 Cr
Net Interest Income-3.51 Cr-17.48 Cr-18.41 Cr
Interest Expense3.51 Cr17.51 Cr17.61 Cr
Interest Income1397.000.29 Cr0.21 Cr
Normalized Income-59.08 Cr-14.04 Cr-3.62 Cr
Net Income From Continuing And Discontinued Operation0.23 Cr-14.39 Cr-1.48 Cr
Total Expenses129.02 Cr60.43 Cr350.89 Cr
Rent Expense Supplemental0.001196.000.09 Cr
Diluted Average Shares61.20 Cr61.20 Cr61.20 Cr
Basic Average Shares61.20 Cr61.20 Cr61.20 Cr
Diluted EPS0.00-0.23-0.02
Basic EPS0.00-0.23-0.02
Diluted NI Availto Com Stockholders0.23 Cr-14.39 Cr-1.48 Cr
Net Income Common Stockholders0.23 Cr-14.39 Cr-1.48 Cr
Otherunder Preferred Stock Dividend0.000.000.00
Net Income0.23 Cr-14.39 Cr-1.48 Cr
Net Income Including Noncontrolling Interests0.23 Cr-14.39 Cr-1.48 Cr
Net Income Continuous Operations0.23 Cr-14.39 Cr-1.48 Cr
Tax Provision-0.12 Cr-0.27 Cr0.05 Cr
Pretax Income0.11 Cr-14.66 Cr-1.43 Cr
Other Non Operating Income Expenses85.67 Cr0.29 Cr0.03 Cr
Special Income Charges84.72 Cr-0.36 Cr3.05 Cr
Other Special Charges-0.02 Cr0.03 Cr0.14 Cr
Write Off-84.70 Cr0.33 Cr-3.19 Cr
Net Non Operating Interest Income Expense-3.51 Cr-17.48 Cr-18.41 Cr
Total Other Finance Cost14201.000.26 Cr1.02 Cr
Interest Expense Non Operating3.51 Cr17.51 Cr17.61 Cr
Interest Income Non Operating1397.000.29 Cr0.21 Cr
Operating Income-81.10 Cr3.18 Cr12.73 Cr
Operating Expense-0.39 Cr1.69 Cr5.60 Cr
Other Operating Expenses0.34 Cr0.54 Cr1.01 Cr
Depreciation And Amortization In Income Statement0.48 Cr0.81 Cr1.48 Cr
Depreciation Income Statement0.48 Cr0.81 Cr1.48 Cr
Selling General And Administration-0.65 Cr0.38 Cr2.04 Cr
Selling And Marketing Expense-0.90 Cr0.09 Cr1.40 Cr
General And Administrative Expense0.25 Cr0.29 Cr0.64 Cr
Rent And Landing Fees0.001196.000.09 Cr
Gross Profit-81.49 Cr4.87 Cr18.33 Cr
Cost Of Revenue129.41 Cr58.74 Cr345.28 Cr
Total Revenue47.92 Cr63.62 Cr363.62 Cr
Operating Revenue47.92 Cr63.62 Cr363.62 Cr
EBITDA4.10 Cr3.67 Cr17.66 Cr
Amortization1196.0045718.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.