BALAJEEPackaging
Shree Tirupati Balajee Agro Trading Co Ltd — Profit & Loss Statement
₹21.28
-10.03%
Shree Tirupati Balajee Agro Trading Co Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.02 Cr | 99913.45 | — |
| Tax Rate For Calcs | 0.29 | 0.24 | 0.24 | 0.21 | — |
| Normalized EBITDA | 73.42 Cr | 75.07 Cr | 48.83 Cr | 37.77 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 25.37 Cr | 29.29 Cr | 16.31 Cr | 10.20 Cr | — |
| Reconciled Depreciation | 7.78 Cr | 6.91 Cr | 5.81 Cr | 7.15 Cr | — |
| Reconciled Cost Of Revenue | 397.34 Cr | 374.90 Cr | 361.20 Cr | 346.98 Cr | — |
| EBITDA | 73.42 Cr | 75.07 Cr | 48.93 Cr | 37.82 Cr | — |
| EBIT | 65.65 Cr | 68.16 Cr | 43.12 Cr | 30.66 Cr | — |
| Net Interest Income | -20.75 Cr | -20.72 Cr | -15.79 Cr | -15.29 Cr | — |
| Interest Expense | 20.75 Cr | 20.72 Cr | 16.01 Cr | 13.33 Cr | — |
| Normalized Income | 25.37 Cr | 29.29 Cr | 16.23 Cr | 10.17 Cr | — |
| Net Income From Continuing And Discontinued Operation | 25.37 Cr | 29.29 Cr | 16.31 Cr | 10.20 Cr | — |
| Total Expenses | 529.51 Cr | 484.66 Cr | 420.70 Cr | 414.17 Cr | — |
| Diluted Average Shares | 7.51 Cr | 8.16 Cr | 8.16 Cr | 8.16 Cr | — |
| Basic Average Shares | 7.51 Cr | 8.16 Cr | 8.16 Cr | 8.16 Cr | — |
| Diluted EPS | 3.38 | 3.59 | 2.00 | 1.25 | — |
| Basic EPS | 3.38 | 3.59 | 2.00 | 1.25 | — |
| Diluted NI Availto Com Stockholders | 25.37 Cr | 29.29 Cr | 16.31 Cr | 10.20 Cr | — |
| Net Income Common Stockholders | 25.37 Cr | 29.29 Cr | 16.31 Cr | 10.20 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 25.37 Cr | 29.29 Cr | 16.31 Cr | 10.20 Cr | — |
| Minority Interests | -6.72 Cr | -6.79 Cr | -4.41 Cr | -3.46 Cr | — |
| Net Income Including Noncontrolling Interests | 32.09 Cr | 36.07 Cr | 20.72 Cr | 13.66 Cr | — |
| Net Income Continuous Operations | 32.09 Cr | 36.07 Cr | 20.72 Cr | 13.66 Cr | — |
| Tax Provision | 12.81 Cr | 11.37 Cr | 6.39 Cr | 3.68 Cr | — |
| Pretax Income | 44.90 Cr | 47.44 Cr | 27.11 Cr | 17.34 Cr | — |
| Other Non Operating Income Expenses | 15.75 Cr | 13.16 Cr | 0.06 Cr | 0.28 Cr | — |
| Net Non Operating Interest Income Expense | -20.75 Cr | -20.72 Cr | -15.79 Cr | -15.29 Cr | — |
| Interest Expense Non Operating | 20.75 Cr | 20.72 Cr | 16.01 Cr | 13.33 Cr | — |
| Operating Income | 49.90 Cr | 55.00 Cr | 42.65 Cr | 24.64 Cr | — |
| Operating Expense | 132.17 Cr | 109.76 Cr | 59.50 Cr | 67.19 Cr | — |
| Other Operating Expenses | 87.03 Cr | 70.34 Cr | 0.49 Cr | 0.49 Cr | — |
| Depreciation And Amortization In Income Statement | 7.78 Cr | 6.91 Cr | 5.81 Cr | 7.15 Cr | — |
| Depreciation Income Statement | 7.78 Cr | 6.91 Cr | 5.71 Cr | 7.06 Cr | — |
| Gross Profit | 182.06 Cr | 164.76 Cr | 102.15 Cr | 91.83 Cr | — |
| Cost Of Revenue | 397.34 Cr | 374.90 Cr | 361.20 Cr | 346.98 Cr | — |
| Total Revenue | 579.40 Cr | 539.66 Cr | 463.35 Cr | 438.81 Cr | — |
| Operating Revenue | 579.40 Cr | 539.66 Cr | 463.35 Cr | 438.81 Cr | — |
| Total Unusual Items | — | 3.86 Cr | 0.10 Cr | 0.05 Cr | 0.12 Cr |
| Total Unusual Items Excluding Goodwill | — | 3.86 Cr | 0.10 Cr | 0.05 Cr | 0.12 Cr |
| Interest Income | — | 3.54 Cr | 2.12 Cr | 0.75 Cr | 0.93 Cr |
| Rent Expense Supplemental | — | 0.97 Cr | 0.91 Cr | 1.03 Cr | 0.78 Cr |
| Special Income Charges | — | 3.85 Cr | 0.09 Cr | 0.03 Cr | 0.12 Cr |
| Other Special Charges | — | -3.85 Cr | -0.09 Cr | -0.03 Cr | -0.12 Cr |
| Total Other Finance Cost | — | 1.89 Cr | 1.90 Cr | 2.71 Cr | 2.07 Cr |
| Interest Income Non Operating | — | 3.54 Cr | 2.12 Cr | 0.75 Cr | 0.93 Cr |
| Amortization | — | 0.09 Cr | 0.09 Cr | 0.09 Cr | 0.00 |
| Selling General And Administration | — | 22.49 Cr | 31.09 Cr | 33.28 Cr | 19.54 Cr |
| Selling And Marketing Expense | — | 13.93 Cr | 26.29 Cr | 29.09 Cr | 14.60 Cr |
| General And Administrative Expense | — | 8.56 Cr | 4.80 Cr | 4.19 Cr | 4.94 Cr |
| Rent And Landing Fees | — | 0.97 Cr | 0.91 Cr | 1.03 Cr | 0.78 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shree Tirupati Balajee Agro Trading Co Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.