SHREERAMAPackaging
Shree Rama Multi Tech Ltd — Profit & Loss Statement
₹46.27
-6.27%
Shree Rama Multi Tech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 31.98 Cr | 16.54 Cr | 14.84 Cr | 2.33 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.27 Cr | -73000.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.27 Cr | -73000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 51.35 Cr | 9.96 Cr | 5.04 Cr | -4.92 Cr | — |
| Reconciled Depreciation | 8.77 Cr | 5.75 Cr | 6.11 Cr | 6.65 Cr | — |
| Reconciled Cost Of Revenue | 119.91 Cr | 107.20 Cr | 147.33 Cr | 115.86 Cr | — |
| EBITDA | 31.98 Cr | 16.54 Cr | 14.57 Cr | 2.32 Cr | — |
| EBIT | 23.20 Cr | 10.79 Cr | 8.46 Cr | -4.33 Cr | — |
| Net Interest Income | -1.37 Cr | -0.82 Cr | -1.41 Cr | -0.30 Cr | — |
| Interest Expense | 1.37 Cr | 0.82 Cr | 1.36 Cr | 0.59 Cr | — |
| Normalized Income | 51.35 Cr | 9.96 Cr | 5.32 Cr | -4.92 Cr | — |
| Net Income From Continuing And Discontinued Operation | 51.35 Cr | 9.96 Cr | 5.04 Cr | -4.92 Cr | — |
| Total Expenses | 183.44 Cr | 167.61 Cr | 187.33 Cr | 154.72 Cr | — |
| Diluted Average Shares | 13.66 Cr | 12.61 Cr | 6.35 Cr | 7.25 Cr | — |
| Basic Average Shares | 13.66 Cr | 12.61 Cr | 6.35 Cr | 7.25 Cr | — |
| Diluted EPS | 3.76 | 0.79 | 0.79 | -0.68 | — |
| Basic EPS | 3.76 | 0.79 | 0.79 | -0.68 | — |
| Diluted NI Availto Com Stockholders | 51.35 Cr | 9.96 Cr | 5.04 Cr | -4.92 Cr | — |
| Net Income Common Stockholders | 51.35 Cr | 9.96 Cr | 5.04 Cr | -4.92 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 51.35 Cr | 9.96 Cr | 5.04 Cr | -4.92 Cr | — |
| Net Income Including Noncontrolling Interests | 51.35 Cr | 9.96 Cr | 5.04 Cr | -4.92 Cr | — |
| Net Income Continuous Operations | 51.35 Cr | 9.96 Cr | 5.04 Cr | -4.92 Cr | — |
| Tax Provision | -29.51 Cr | 0.00 | 2.05 Cr | 0.00 | — |
| Pretax Income | 21.84 Cr | 9.96 Cr | 7.09 Cr | -4.92 Cr | — |
| Other Non Operating Income Expenses | 0.67 Cr | 1.40 Cr | 0.03 Cr | 0.04 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.27 Cr | -77000.00 | — |
| Net Non Operating Interest Income Expense | -1.37 Cr | -0.82 Cr | -1.41 Cr | -0.30 Cr | — |
| Interest Expense Non Operating | 1.37 Cr | 0.82 Cr | 1.36 Cr | 0.59 Cr | — |
| Operating Income | 22.54 Cr | 9.39 Cr | 7.40 Cr | -5.37 Cr | — |
| Operating Expense | 63.53 Cr | 60.41 Cr | 40.00 Cr | 38.86 Cr | — |
| Other Operating Expenses | 34.10 Cr | 35.58 Cr | 7.94 Cr | 7.87 Cr | — |
| Depreciation And Amortization In Income Statement | 8.77 Cr | 5.75 Cr | 6.11 Cr | 6.65 Cr | — |
| Depreciation Income Statement | 8.77 Cr | 5.75 Cr | 6.10 Cr | 6.64 Cr | — |
| Gross Profit | 86.06 Cr | 69.80 Cr | 47.40 Cr | 33.49 Cr | — |
| Cost Of Revenue | 119.91 Cr | 107.20 Cr | 147.33 Cr | 115.86 Cr | — |
| Total Revenue | 205.97 Cr | 177.00 Cr | 194.72 Cr | 149.34 Cr | — |
| Operating Revenue | 205.97 Cr | 177.00 Cr | 194.72 Cr | 149.34 Cr | — |
| Interest Income | — | 0.50 Cr | 0.03 Cr | 0.36 Cr | 0.19 Cr |
| Rent Expense Supplemental | — | 0.01 Cr | 0.03 Cr | 0.00 | — |
| Other Special Charges | — | -0.54 Cr | 0.03 Cr | 77000.00 | 0.15 Cr |
| Write Off | — | 0.60 Cr | 0.24 Cr | 0.00 | 30000.00 |
| Total Other Finance Cost | — | 0.16 Cr | 0.07 Cr | 0.06 Cr | 0.14 Cr |
| Interest Income Non Operating | — | 0.50 Cr | 0.03 Cr | 0.36 Cr | 0.19 Cr |
| Amortization | — | 0.01 Cr | 60000.00 | 82000.00 | 0.02 Cr |
| Selling General And Administration | — | 8.20 Cr | 9.49 Cr | 8.71 Cr | 7.67 Cr |
| Selling And Marketing Expense | — | 5.28 Cr | 6.59 Cr | 6.85 Cr | 5.82 Cr |
| General And Administrative Expense | — | 2.92 Cr | 2.90 Cr | 1.86 Cr | 1.85 Cr |
| Rent And Landing Fees | — | 0.01 Cr | 0.03 Cr | 0.00 | — |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shree Rama Multi Tech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.