SRPLEdible Oil
Shree Ram Proteins Ltd — Profit & Loss Statement
₹0.45
+0.00%
Shree Ram Proteins Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.07 Cr | -0.03 Cr |
| Tax Rate For Calcs | 0.05 | 0.27 | 0.25 | 0.24 |
| Normalized EBITDA | -7.87 Cr | 10.56 Cr | 13.13 Cr | 5.91 Cr |
| Total Unusual Items | 0.00 | 0.00 | 0.27 Cr | -0.12 Cr |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.27 Cr | -0.12 Cr |
| Net Income From Continuing Operation Net Minority Interest | -9.58 Cr | 3.85 Cr | 6.14 Cr | 0.84 Cr |
| Reconciled Depreciation | 0.82 Cr | 0.99 Cr | 0.90 Cr | 1.01 Cr |
| Reconciled Cost Of Revenue | 19.32 Cr | 148.11 Cr | 270.30 Cr | 141.67 Cr |
| EBITDA | -7.87 Cr | 10.56 Cr | 13.39 Cr | 5.79 Cr |
| EBIT | -8.69 Cr | 9.57 Cr | 12.50 Cr | 4.77 Cr |
| Net Interest Income | -1.43 Cr | -4.28 Cr | -4.48 Cr | -3.77 Cr |
| Interest Expense | 1.43 Cr | 4.28 Cr | 4.26 Cr | 3.68 Cr |
| Normalized Income | -9.58 Cr | 3.85 Cr | 5.94 Cr | 0.93 Cr |
| Net Income From Continuing And Discontinued Operation | -9.58 Cr | 3.85 Cr | 6.14 Cr | 0.84 Cr |
| Total Expenses | 23.80 Cr | 153.17 Cr | 275.40 Cr | 147.67 Cr |
| Diluted NI Availto Com Stockholders | -9.58 Cr | 3.85 Cr | 6.14 Cr | 0.84 Cr |
| Net Income Common Stockholders | -9.58 Cr | 3.85 Cr | 6.14 Cr | 0.84 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -9.58 Cr | 3.85 Cr | 6.14 Cr | 0.84 Cr |
| Net Income Including Noncontrolling Interests | -9.58 Cr | 3.85 Cr | 6.14 Cr | 0.84 Cr |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Continuous Operations | -9.58 Cr | 3.85 Cr | 6.14 Cr | 0.84 Cr |
| Tax Provision | -0.53 Cr | 1.44 Cr | 2.10 Cr | 0.26 Cr |
| Pretax Income | -10.11 Cr | 5.28 Cr | 8.24 Cr | 1.10 Cr |
| Other Non Operating Income Expenses | 0.34 Cr | 0.05 Cr | 23000.00 | 0.03 Cr |
| Special Income Charges | 0.00 | 0.00 | 0.27 Cr | -0.12 Cr |
| Net Non Operating Interest Income Expense | -1.43 Cr | -4.28 Cr | -4.48 Cr | -3.77 Cr |
| Interest Expense Non Operating | 1.43 Cr | 4.28 Cr | 4.26 Cr | 3.68 Cr |
| Operating Income | -9.03 Cr | 9.52 Cr | 12.40 Cr | 4.88 Cr |
| Operating Expense | 4.47 Cr | 5.05 Cr | 5.09 Cr | 6.01 Cr |
| Other Operating Expenses | 3.00 Cr | 2.66 Cr | 2.69 Cr | 3.36 Cr |
| Depreciation And Amortization In Income Statement | 0.82 Cr | 0.99 Cr | 0.90 Cr | 1.01 Cr |
| Depreciation Income Statement | 0.82 Cr | 0.99 Cr | 0.90 Cr | 1.01 Cr |
| Gross Profit | -4.56 Cr | 14.57 Cr | 17.49 Cr | 10.89 Cr |
| Cost Of Revenue | 19.32 Cr | 148.11 Cr | 270.30 Cr | 141.67 Cr |
| Total Revenue | 14.77 Cr | 162.68 Cr | 287.80 Cr | 152.56 Cr |
| Operating Revenue | 14.77 Cr | 162.68 Cr | 287.80 Cr | 152.56 Cr |
| Interest Income | — | 87000.00 | 78000.00 | 0.01 Cr |
| Rent Expense Supplemental | — | 0.06 Cr | 0.00 | — |
| Diluted Average Shares | — | 21.36 Cr | 21.42 Cr | 21.42 Cr |
| Basic Average Shares | — | 21.36 Cr | 21.42 Cr | 21.42 Cr |
| Diluted EPS | — | 0.18 | 0.29 | 0.04 |
| Basic EPS | — | 0.18 | 0.29 | 0.04 |
| Other Special Charges | — | -0.01 Cr | -0.70 Cr | — |
| Write Off | — | 0.04 Cr | 0.44 Cr | 0.12 Cr |
| Total Other Finance Cost | — | 0.09 Cr | 0.23 Cr | 0.11 Cr |
| Interest Income Non Operating | — | 87000.00 | 78000.00 | 0.01 Cr |
| Selling General And Administration | — | 0.38 Cr | 0.29 Cr | 0.64 Cr |
| Selling And Marketing Expense | — | 71000.00 | 0.04 Cr | 0.32 Cr |
| General And Administrative Expense | — | 0.37 Cr | 0.25 Cr | 0.32 Cr |
| Rent And Landing Fees | — | 0.06 Cr | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shree Ram Proteins Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.