SHREEPUSHKDyes And Pigments
Shree Pushkar Chemicals & Fertilisers Ltd — Profit & Loss Statement
₹301.30
-1.44%
Shree Pushkar Chemicals & Fertilisers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.67 Cr | 0.31 Cr | — |
| Tax Rate For Calcs | 0.16 | 0.23 | 0.33 | 0.21 | — |
| Normalized EBITDA | 94.66 Cr | 71.41 Cr | 73.45 Cr | 84.62 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 58.62 Cr | 37.06 Cr | 37.23 Cr | 55.55 Cr | — |
| Reconciled Depreciation | 22.65 Cr | 21.62 Cr | 18.51 Cr | 14.14 Cr | — |
| Reconciled Cost Of Revenue | 509.42 Cr | 481.09 Cr | 524.96 Cr | 422.50 Cr | — |
| EBITDA | 94.66 Cr | 71.41 Cr | 75.49 Cr | 86.07 Cr | — |
| EBIT | 72.02 Cr | 49.80 Cr | 56.97 Cr | 71.93 Cr | — |
| Net Interest Income | -2.29 Cr | -1.56 Cr | 3.17 Cr | 3.25 Cr | — |
| Interest Expense | 2.29 Cr | 1.56 Cr | 1.39 Cr | 1.18 Cr | — |
| Normalized Income | 58.62 Cr | 37.06 Cr | 35.87 Cr | 54.40 Cr | — |
| Net Income From Continuing And Discontinued Operation | 58.62 Cr | 37.06 Cr | 37.23 Cr | 55.55 Cr | — |
| Total Expenses | 745.03 Cr | 687.11 Cr | 631.08 Cr | 514.98 Cr | — |
| Diluted Average Shares | 3.22 Cr | 3.17 Cr | 3.16 Cr | 3.14 Cr | — |
| Basic Average Shares | 3.21 Cr | 3.16 Cr | 3.15 Cr | 3.08 Cr | — |
| Diluted EPS | 18.22 | 11.69 | 11.77 | 17.68 | — |
| Basic EPS | 18.25 | 11.72 | 11.83 | 18.01 | — |
| Diluted NI Availto Com Stockholders | 58.62 Cr | 37.06 Cr | 37.23 Cr | 55.55 Cr | — |
| Net Income Common Stockholders | 58.62 Cr | 37.06 Cr | 37.23 Cr | 55.55 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 58.62 Cr | 37.06 Cr | 37.23 Cr | 55.55 Cr | — |
| Net Income Including Noncontrolling Interests | 58.62 Cr | 37.06 Cr | 37.23 Cr | 55.55 Cr | — |
| Net Income Continuous Operations | 58.62 Cr | 37.06 Cr | 37.23 Cr | 55.55 Cr | — |
| Tax Provision | 11.11 Cr | 11.18 Cr | 18.35 Cr | 15.21 Cr | — |
| Pretax Income | 69.73 Cr | 48.23 Cr | 55.58 Cr | 70.76 Cr | — |
| Other Non Operating Income Expenses | 10.77 Cr | 10.74 Cr | 0.28 Cr | 0.46 Cr | — |
| Net Non Operating Interest Income Expense | -2.29 Cr | -1.56 Cr | 3.17 Cr | 3.25 Cr | — |
| Interest Expense Non Operating | 2.29 Cr | 1.56 Cr | 1.39 Cr | 1.18 Cr | — |
| Operating Income | 61.25 Cr | 39.06 Cr | 50.10 Cr | 65.58 Cr | — |
| Operating Expense | 235.62 Cr | 206.01 Cr | 106.11 Cr | 92.49 Cr | — |
| Other Operating Expenses | 161.70 Cr | 137.23 Cr | 0.32 Cr | -0.18 Cr | — |
| Depreciation And Amortization In Income Statement | 22.65 Cr | 21.62 Cr | 18.51 Cr | 14.14 Cr | — |
| Depreciation Income Statement | 22.65 Cr | 21.62 Cr | 18.51 Cr | 14.14 Cr | — |
| Gross Profit | 296.87 Cr | 245.07 Cr | 156.21 Cr | 158.07 Cr | — |
| Cost Of Revenue | 509.42 Cr | 481.09 Cr | 524.96 Cr | 422.50 Cr | — |
| Total Revenue | 806.28 Cr | 726.17 Cr | 681.17 Cr | 580.57 Cr | — |
| Operating Revenue | 806.28 Cr | 726.17 Cr | 681.17 Cr | 580.57 Cr | — |
| Total Unusual Items | — | 5.85 Cr | 2.03 Cr | 1.46 Cr | 3.24 Cr |
| Total Unusual Items Excluding Goodwill | — | 5.85 Cr | 2.03 Cr | 1.46 Cr | 3.24 Cr |
| Interest Income | — | 4.80 Cr | 5.38 Cr | 5.21 Cr | 3.18 Cr |
| Rent Expense Supplemental | — | 1.89 Cr | 2.06 Cr | 2.04 Cr | 1.83 Cr |
| Special Income Charges | — | 0.00 | 0.20 Cr | -0.06 Cr | -0.01 Cr |
| Total Other Finance Cost | — | 0.78 Cr | 0.82 Cr | 0.78 Cr | 0.53 Cr |
| Interest Income Non Operating | — | 4.80 Cr | 5.38 Cr | 5.21 Cr | 3.18 Cr |
| Selling General And Administration | — | 45.16 Cr | 45.71 Cr | 41.69 Cr | 34.72 Cr |
| Selling And Marketing Expense | — | 36.56 Cr | 36.89 Cr | 34.96 Cr | 27.08 Cr |
| General And Administrative Expense | — | 8.60 Cr | 8.83 Cr | 6.73 Cr | 7.64 Cr |
| Rent And Landing Fees | — | 1.89 Cr | 2.06 Cr | 2.04 Cr | 1.83 Cr |
| Other Special Charges | — | — | -0.20 Cr | 0.06 Cr | 0.01 Cr |
| Write Off | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shree Pushkar Chemicals & Fertilisers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.