SHREEIron & Steel Products
Shree Marutinandan Tubes Ltd — Profit & Loss Statement
₹40.19
+1.18%
Shree Marutinandan Tubes Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.02 Cr | 88901.11 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.31 | 0.30 | — |
| Normalized EBITDA | 4.99 Cr | 4.22 Cr | 3.54 Cr | 0.80 Cr | — |
| Total Unusual Items | -0.06 Cr | 0.03 Cr | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | -0.06 Cr | 0.03 Cr | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 2.80 Cr | 2.63 Cr | 1.85 Cr | 0.06 Cr | — |
| Reconciled Depreciation | 0.23 Cr | 0.08 Cr | 0.14 Cr | 0.04 Cr | — |
| Reconciled Cost Of Revenue | 107.78 Cr | 86.30 Cr | 43.01 Cr | 45.80 Cr | — |
| EBITDA | 4.93 Cr | 4.26 Cr | 3.54 Cr | 0.80 Cr | — |
| EBIT | 4.70 Cr | 4.18 Cr | 3.40 Cr | 0.76 Cr | — |
| Net Interest Income | -0.95 Cr | -0.62 Cr | -0.73 Cr | -0.65 Cr | — |
| Interest Expense | 0.95 Cr | 0.62 Cr | 0.70 Cr | 0.63 Cr | — |
| Normalized Income | 2.85 Cr | 2.61 Cr | 1.85 Cr | 0.06 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.80 Cr | 2.63 Cr | 1.85 Cr | 0.06 Cr | — |
| Total Expenses | 110.39 Cr | 87.79 Cr | 42.86 Cr | 46.19 Cr | — |
| Diluted NI Availto Com Stockholders | 2.80 Cr | 2.63 Cr | 1.85 Cr | 0.06 Cr | — |
| Net Income Common Stockholders | 2.80 Cr | 2.63 Cr | 1.85 Cr | 0.06 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.80 Cr | 2.63 Cr | 1.85 Cr | 0.06 Cr | — |
| Net Income Including Noncontrolling Interests | 2.80 Cr | 2.63 Cr | 1.85 Cr | 0.06 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | 2.80 Cr | 2.63 Cr | 1.85 Cr | 0.06 Cr | — |
| Tax Provision | 0.94 Cr | 0.93 Cr | 0.85 Cr | 0.07 Cr | — |
| Pretax Income | 3.74 Cr | 3.56 Cr | 2.70 Cr | 0.13 Cr | — |
| Other Non Operating Income Expenses | 1.25 Cr | 0.15 Cr | 0.06 Cr | 0.04 Cr | — |
| Special Income Charges | -0.06 Cr | 0.03 Cr | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.95 Cr | -0.62 Cr | -0.73 Cr | -0.65 Cr | — |
| Interest Expense Non Operating | 0.95 Cr | 0.62 Cr | 0.70 Cr | 0.63 Cr | — |
| Operating Income | 3.51 Cr | 3.99 Cr | 3.38 Cr | 0.73 Cr | — |
| Operating Expense | 2.61 Cr | 1.49 Cr | -0.15 Cr | 0.39 Cr | — |
| Other Operating Expenses | 1.62 Cr | 0.83 Cr | 0.05 Cr | 42000.00 | — |
| Depreciation And Amortization In Income Statement | 0.23 Cr | 0.08 Cr | 0.14 Cr | 0.04 Cr | — |
| Depreciation Income Statement | 0.23 Cr | 0.08 Cr | 0.14 Cr | 0.04 Cr | — |
| Gross Profit | 6.12 Cr | 5.49 Cr | 3.23 Cr | 1.13 Cr | — |
| Cost Of Revenue | 107.78 Cr | 86.30 Cr | 43.01 Cr | 45.80 Cr | — |
| Total Revenue | 113.90 Cr | 91.78 Cr | 46.24 Cr | 46.92 Cr | — |
| Operating Revenue | 113.90 Cr | 91.78 Cr | 46.24 Cr | 46.92 Cr | — |
| Rent Expense Supplemental | — | 0.06 Cr | 0.05 Cr | 0.11 Cr | 0.05 Cr |
| Diluted Average Shares | — | 0.35 Cr | 0.35 Cr | 0.35 Cr | 0.35 Cr |
| Basic Average Shares | — | 0.35 Cr | 0.35 Cr | 0.35 Cr | 0.35 Cr |
| Diluted EPS | — | 12.13 | 5.35 | 0.17 | 0.38 |
| Basic EPS | — | 12.13 | 5.35 | 0.17 | 0.38 |
| Other Special Charges | — | -0.03 Cr | — | — | — |
| Write Off | — | 53000.00 | 0.00 | — | — |
| Total Other Finance Cost | — | 0.02 Cr | 0.04 Cr | 0.01 Cr | 0.05 Cr |
| Selling General And Administration | — | 0.50 Cr | 0.26 Cr | 0.18 Cr | 0.09 Cr |
| Selling And Marketing Expense | — | 0.21 Cr | 0.08 Cr | — | 2000.00 |
| General And Administrative Expense | — | 0.29 Cr | 0.17 Cr | 0.18 Cr | 0.09 Cr |
| Rent And Landing Fees | — | 0.06 Cr | 0.05 Cr | 0.11 Cr | 0.05 Cr |
| Interest Income | — | — | 0.00 | 0.00 | 0.00 |
| Interest Income Non Operating | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shree Marutinandan Tubes Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.