SHREEKARNIOther Textile Products
SHREE KARNI FABCOM — Profit & Loss Statement
₹340.50
-6.02%
SHREE KARNI FABCOM Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -16517.99 | -3603.04 | — |
| Tax Rate For Calcs | 0.28 | 0.21 | 0.35 | 0.02 | — |
| Normalized EBITDA | 30.53 Cr | 26.19 Cr | 15.06 Cr | 8.03 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -47000.00 | -0.02 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -47000.00 | -0.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 15.11 Cr | 14.71 Cr | 4.62 Cr | 5.15 Cr | — |
| Reconciled Depreciation | 6.09 Cr | 3.10 Cr | 2.92 Cr | 0.53 Cr | — |
| Reconciled Cost Of Revenue | 120.60 Cr | 100.38 Cr | 103.56 Cr | 70.91 Cr | — |
| EBITDA | 30.53 Cr | 26.19 Cr | 15.06 Cr | 8.02 Cr | — |
| EBIT | 24.44 Cr | 23.09 Cr | 12.14 Cr | 7.49 Cr | — |
| Net Interest Income | -2.84 Cr | -4.05 Cr | -5.06 Cr | -2.37 Cr | — |
| Interest Expense | 2.84 Cr | 4.05 Cr | 5.02 Cr | 2.23 Cr | — |
| Normalized Income | 15.11 Cr | 14.71 Cr | 4.62 Cr | 5.17 Cr | — |
| Net Income From Continuing And Discontinued Operation | 15.11 Cr | 14.71 Cr | 4.62 Cr | 5.15 Cr | — |
| Total Expenses | 145.02 Cr | 114.70 Cr | 114.81 Cr | 75.99 Cr | — |
| Diluted NI Availto Com Stockholders | 15.11 Cr | 14.71 Cr | 4.62 Cr | 5.15 Cr | — |
| Net Income Common Stockholders | 15.11 Cr | 14.71 Cr | 4.62 Cr | 5.15 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 15.11 Cr | 14.71 Cr | 4.62 Cr | 5.15 Cr | — |
| Minority Interests | -0.40 Cr | -0.68 Cr | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 15.51 Cr | 15.40 Cr | 4.62 Cr | 5.15 Cr | — |
| Net Income Continuous Operations | 15.51 Cr | 15.40 Cr | 4.62 Cr | 5.15 Cr | — |
| Tax Provision | 5.99 Cr | 3.95 Cr | 2.50 Cr | 0.11 Cr | — |
| Pretax Income | 21.60 Cr | 19.04 Cr | 7.12 Cr | 5.26 Cr | — |
| Other Non Operating Income Expenses | 2.49 Cr | 0.71 Cr | 0.06 Cr | 0.03 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -47000.00 | -0.02 Cr | — |
| Net Non Operating Interest Income Expense | -2.84 Cr | -4.05 Cr | -5.06 Cr | -2.37 Cr | — |
| Interest Expense Non Operating | 2.84 Cr | 4.05 Cr | 5.02 Cr | 2.23 Cr | — |
| Operating Income | 21.96 Cr | 22.38 Cr | 12.13 Cr | 7.59 Cr | — |
| Operating Expense | 24.41 Cr | 14.32 Cr | 11.26 Cr | 5.08 Cr | — |
| Other Operating Expenses | 8.56 Cr | 5.08 Cr | 5.66 Cr | 3.21 Cr | — |
| Depreciation And Amortization In Income Statement | 6.09 Cr | 3.10 Cr | 2.92 Cr | 0.53 Cr | — |
| Depreciation Income Statement | 6.09 Cr | 3.10 Cr | 2.88 Cr | 0.53 Cr | — |
| Gross Profit | 46.37 Cr | 36.69 Cr | 23.39 Cr | 12.66 Cr | — |
| Cost Of Revenue | 120.60 Cr | 100.38 Cr | 103.56 Cr | 70.91 Cr | — |
| Total Revenue | 166.98 Cr | 137.08 Cr | 126.95 Cr | 83.57 Cr | — |
| Operating Revenue | 166.98 Cr | 137.08 Cr | 126.95 Cr | 83.57 Cr | — |
| Interest Income | — | 0.23 Cr | 0.04 Cr | 0.03 Cr | 0.00 |
| Rent Expense Supplemental | — | 65000.00 | 0.03 Cr | 0.00 | 0.06 Cr |
| Diluted Average Shares | — | 0.52 Cr | 0.71 Cr | 0.71 Cr | 0.71 Cr |
| Basic Average Shares | — | 0.52 Cr | 0.71 Cr | 0.71 Cr | 0.71 Cr |
| Diluted EPS | — | 27.02 | 6.53 | 7.28 | 2.17 |
| Basic EPS | — | 27.02 | 6.53 | 7.28 | 2.17 |
| Other Special Charges | — | -52000.00 | 47000.00 | 0.02 Cr | 18000.00 |
| Write Off | — | 0.04 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 0.06 Cr | 0.08 Cr | 0.16 Cr | 96000.00 |
| Interest Income Non Operating | — | 0.23 Cr | 0.04 Cr | 0.03 Cr | 0.00 |
| Amortization | — | 0.09 Cr | 0.04 Cr | 0.00 | 0.00 |
| Selling General And Administration | — | 0.64 Cr | 0.39 Cr | 0.17 Cr | 0.09 Cr |
| Selling And Marketing Expense | — | 0.12 Cr | 0.05 Cr | 12000.00 | 0.00 |
| General And Administrative Expense | — | 0.52 Cr | 0.34 Cr | 0.17 Cr | 0.09 Cr |
| Rent And Landing Fees | — | 65000.00 | 0.03 Cr | 0.00 | 0.06 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on SHREE KARNI FABCOM
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.