SHREDIGCEMCement & Cement Products
Shree Digvijay Cement Co Ltd — Profit & Loss Statement
₹56.94
-4.77%
Shree Digvijay Cement Co Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.01 Cr | -0.05 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.26 | 0.19 | 0.37 | — |
| Normalized EBITDA | 67.05 Cr | 154.98 Cr | 107.59 Cr | 120.64 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 25.19 Cr | 87.78 Cr | 58.08 Cr | 55.28 Cr | — |
| Reconciled Depreciation | 29.75 Cr | 34.62 Cr | 35.26 Cr | 31.40 Cr | — |
| Reconciled Cost Of Revenue | 172.59 Cr | 151.32 Cr | 140.91 Cr | 127.16 Cr | — |
| EBITDA | 67.05 Cr | 154.98 Cr | 107.64 Cr | 120.51 Cr | — |
| EBIT | 37.30 Cr | 120.36 Cr | 72.38 Cr | 89.10 Cr | — |
| Net Interest Income | -2.77 Cr | -2.12 Cr | 2.22 Cr | 1.55 Cr | — |
| Interest Expense | 2.77 Cr | 2.12 Cr | 0.91 Cr | 0.91 Cr | — |
| Normalized Income | 25.19 Cr | 87.78 Cr | 58.04 Cr | 55.36 Cr | — |
| Net Income From Continuing And Discontinued Operation | 25.19 Cr | 87.78 Cr | 58.08 Cr | 55.28 Cr | — |
| Total Expenses | 697.74 Cr | 681.09 Cr | 655.20 Cr | 539.15 Cr | — |
| Diluted Average Shares | 14.73 Cr | 14.63 Cr | 14.63 Cr | 14.62 Cr | — |
| Basic Average Shares | 14.73 Cr | 14.61 Cr | 14.44 Cr | 14.33 Cr | — |
| Diluted EPS | 1.71 | 6.00 | 3.97 | 3.78 | — |
| Basic EPS | 1.71 | 6.01 | 4.02 | 3.86 | — |
| Diluted NI Availto Com Stockholders | 25.19 Cr | 87.78 Cr | 58.08 Cr | 55.28 Cr | — |
| Net Income Common Stockholders | 25.19 Cr | 87.78 Cr | 58.08 Cr | 55.28 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 25.19 Cr | 87.78 Cr | 58.08 Cr | 55.28 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 25.19 Cr | 87.78 Cr | 58.08 Cr | 55.28 Cr | — |
| Net Income Continuous Operations | 25.19 Cr | 87.78 Cr | 58.08 Cr | 55.28 Cr | — |
| Tax Provision | 9.35 Cr | 30.46 Cr | 13.40 Cr | 32.91 Cr | — |
| Pretax Income | 34.53 Cr | 118.24 Cr | 71.48 Cr | 88.19 Cr | — |
| Other Non Operating Income Expenses | 9.84 Cr | 9.33 Cr | 0.32 Cr | 0.42 Cr | — |
| Net Non Operating Interest Income Expense | -2.77 Cr | -2.12 Cr | 2.22 Cr | 1.55 Cr | — |
| Interest Expense Non Operating | 2.77 Cr | 2.12 Cr | 0.91 Cr | 0.91 Cr | — |
| Operating Income | 27.46 Cr | 111.03 Cr | 68.85 Cr | 85.80 Cr | — |
| Operating Expense | 525.15 Cr | 529.77 Cr | 514.29 Cr | 411.98 Cr | — |
| Other Operating Expenses | 325.10 Cr | 325.82 Cr | 299.42 Cr | 230.29 Cr | — |
| Depreciation And Amortization In Income Statement | 29.75 Cr | 34.62 Cr | 35.26 Cr | 31.40 Cr | — |
| Depreciation Income Statement | 29.75 Cr | 34.62 Cr | 34.03 Cr | 29.76 Cr | — |
| Selling General And Administration | 128.37 Cr | 128.59 Cr | 135.98 Cr | 111.18 Cr | — |
| Selling And Marketing Expense | 128.37 Cr | 128.59 Cr | 128.26 Cr | 104.11 Cr | — |
| Gross Profit | 552.60 Cr | 640.79 Cr | 583.13 Cr | 497.78 Cr | — |
| Cost Of Revenue | 172.59 Cr | 151.32 Cr | 140.91 Cr | 127.16 Cr | — |
| Total Revenue | 725.19 Cr | 792.11 Cr | 724.05 Cr | 624.95 Cr | — |
| Operating Revenue | 725.19 Cr | 792.11 Cr | 724.05 Cr | 624.95 Cr | — |
| Total Unusual Items | — | 0.70 Cr | 0.05 Cr | -0.14 Cr | 1.33 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.70 Cr | 0.05 Cr | -0.14 Cr | 1.33 Cr |
| Interest Income | — | 6.87 Cr | 3.55 Cr | 3.00 Cr | 3.12 Cr |
| Rent Expense Supplemental | — | 5.97 Cr | 5.74 Cr | 4.18 Cr | 3.77 Cr |
| Special Income Charges | — | 0.70 Cr | 0.05 Cr | -0.14 Cr | 1.33 Cr |
| Other Special Charges | — | -0.70 Cr | -0.05 Cr | 0.14 Cr | -1.33 Cr |
| Total Other Finance Cost | — | 0.67 Cr | 0.43 Cr | 0.54 Cr | 0.35 Cr |
| Interest Income Non Operating | — | 6.87 Cr | 3.55 Cr | 3.00 Cr | 3.12 Cr |
| Amortization | — | 1.56 Cr | 1.23 Cr | 1.65 Cr | 0.56 Cr |
| General And Administrative Expense | — | 8.07 Cr | 7.72 Cr | 7.07 Cr | 6.34 Cr |
| Rent And Landing Fees | — | 5.97 Cr | 5.74 Cr | 4.18 Cr | 3.77 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shree Digvijay Cement Co Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.