SAPPLPaper & Paper Products
Shree Ajit Pulp & Paper Ltd — Profit & Loss Statement
₹269.05
-3.76%
Shree Ajit Pulp & Paper Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -82521.83 | 0.00 | — |
| Tax Rate For Calcs | 0.29 | 0.27 | 0.18 | 0.32 | — |
| Normalized EBITDA | 53.01 Cr | 28.28 Cr | 35.78 Cr | 41.80 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.96 Cr | 8.25 Cr | 20.70 Cr | 21.62 Cr | — |
| Reconciled Depreciation | 16.35 Cr | 9.58 Cr | 7.21 Cr | 7.32 Cr | — |
| Reconciled Cost Of Revenue | 311.75 Cr | 171.02 Cr | 246.39 Cr | 275.86 Cr | — |
| EBITDA | 53.01 Cr | 28.28 Cr | 35.73 Cr | 41.80 Cr | — |
| EBIT | 36.65 Cr | 18.69 Cr | 28.53 Cr | 34.48 Cr | — |
| Net Interest Income | -22.55 Cr | -7.40 Cr | -6.43 Cr | -3.59 Cr | — |
| Interest Expense | 22.55 Cr | 7.40 Cr | 3.25 Cr | 2.85 Cr | — |
| Normalized Income | 9.96 Cr | 8.25 Cr | 20.74 Cr | 21.62 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.96 Cr | 8.25 Cr | 20.70 Cr | 21.62 Cr | — |
| Total Expenses | 470.76 Cr | 282.83 Cr | 348.99 Cr | 378.21 Cr | — |
| Diluted Average Shares | 0.83 Cr | 0.89 Cr | 0.79 Cr | 0.79 Cr | — |
| Basic Average Shares | 0.83 Cr | 0.89 Cr | 0.79 Cr | 0.79 Cr | — |
| Diluted EPS | 11.95 | 14.83 | 26.13 | 27.30 | — |
| Basic EPS | 11.95 | 14.83 | 26.13 | 27.30 | — |
| Diluted NI Availto Com Stockholders | 9.96 Cr | 8.25 Cr | 20.70 Cr | 21.62 Cr | — |
| Net Income Common Stockholders | 9.96 Cr | 8.25 Cr | 20.70 Cr | 21.62 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.96 Cr | 8.25 Cr | 20.70 Cr | 21.62 Cr | — |
| Net Income Including Noncontrolling Interests | 9.96 Cr | 8.25 Cr | 20.70 Cr | 21.62 Cr | — |
| Net Income Continuous Operations | 9.96 Cr | 8.25 Cr | 20.70 Cr | 21.62 Cr | — |
| Tax Provision | 4.15 Cr | 3.05 Cr | 4.57 Cr | 10.00 Cr | — |
| Pretax Income | 14.11 Cr | 11.30 Cr | 25.27 Cr | 31.63 Cr | — |
| Other Non Operating Income Expenses | 1.90 Cr | 6.68 Cr | 0.42 Cr | 0.96 Cr | — |
| Net Non Operating Interest Income Expense | -22.55 Cr | -7.40 Cr | -6.43 Cr | -3.59 Cr | — |
| Interest Expense Non Operating | 22.55 Cr | 7.40 Cr | 3.25 Cr | 2.85 Cr | — |
| Operating Income | 34.75 Cr | 11.68 Cr | 22.08 Cr | 38.66 Cr | — |
| Operating Expense | 159.01 Cr | 111.81 Cr | 102.60 Cr | 102.35 Cr | — |
| Other Operating Expenses | 120.28 Cr | 85.33 Cr | 69.35 Cr | 62.81 Cr | — |
| Depreciation And Amortization In Income Statement | 16.35 Cr | 9.12 Cr | 7.21 Cr | 7.32 Cr | — |
| Depreciation Income Statement | 16.35 Cr | 9.12 Cr | 7.21 Cr | 7.32 Cr | — |
| Gross Profit | 193.76 Cr | 123.49 Cr | 124.68 Cr | 141.01 Cr | — |
| Cost Of Revenue | 311.75 Cr | 171.02 Cr | 246.39 Cr | 275.86 Cr | — |
| Total Revenue | 505.51 Cr | 294.51 Cr | 371.07 Cr | 416.87 Cr | — |
| Operating Revenue | 505.51 Cr | 294.51 Cr | 371.07 Cr | 416.87 Cr | — |
| Total Unusual Items | — | 6.16 Cr | -0.05 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | — | 6.16 Cr | -0.05 Cr | 0.00 | — |
| Interest Income | — | 0.18 Cr | 0.07 Cr | 0.95 Cr | 0.58 Cr |
| Rent Expense Supplemental | — | 0.08 Cr | 0.02 Cr | 0.02 Cr | 0.22 Cr |
| Special Income Charges | — | 0.95 Cr | -0.05 Cr | 0.00 | — |
| Other Special Charges | — | -0.95 Cr | 0.05 Cr | — | — |
| Total Other Finance Cost | — | 1.11 Cr | 3.24 Cr | 1.69 Cr | 0.66 Cr |
| Interest Income Non Operating | — | 0.18 Cr | 0.07 Cr | 0.95 Cr | 0.58 Cr |
| Selling General And Administration | — | 10.12 Cr | 10.65 Cr | 14.37 Cr | 8.23 Cr |
| Selling And Marketing Expense | — | 6.42 Cr | 7.83 Cr | 10.67 Cr | 5.72 Cr |
| General And Administrative Expense | — | 3.71 Cr | 2.82 Cr | 3.70 Cr | 2.51 Cr |
| Rent And Landing Fees | — | 0.08 Cr | 0.02 Cr | 0.02 Cr | 0.22 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shree Ajit Pulp & Paper Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.