SHOPERSTOPDiversified Retail
Shoppers Stop Ltd — Profit & Loss Statement
₹289.00
-1.59%
Shoppers Stop Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income From Continuing And Discontinued Operation | 10.89 Cr | 77.25 Cr | 116.01 Cr | -45.42 Cr | — |
| Total Expenses | 4.12K Cr | 3.74K Cr | 3.36K Cr | 2.42K Cr | — |
| Rent Expense Supplemental | 87.62 Cr | 63.87 Cr | 100.23 Cr | 58.41 Cr | — |
| Diluted Average Shares | 11.04 Cr | 11.04 Cr | 11.04 Cr | 10.94 Cr | — |
| Basic Average Shares | 11.00 Cr | 10.98 Cr | 10.96 Cr | 10.94 Cr | — |
| Diluted EPS | 0.99 | 7.00 | 10.51 | -4.29 | — |
| Basic EPS | 0.99 | 7.03 | 10.59 | -4.29 | — |
| Diluted NI Availto Com Stockholders | 10.89 Cr | 77.25 Cr | 116.01 Cr | -47.00 Cr | — |
| Net Income Common Stockholders | 10.89 Cr | 77.25 Cr | 116.01 Cr | -47.00 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 10.89 Cr | 77.25 Cr | 116.01 Cr | -47.00 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 10.89 Cr | 77.25 Cr | 116.01 Cr | -47.00 Cr | — |
| Net Income Continuous Operations | 10.89 Cr | 77.25 Cr | 116.01 Cr | -45.42 Cr | — |
| Tax Provision | -3.88 Cr | 27.20 Cr | 43.17 Cr | -52.11 Cr | — |
| Pretax Income | 7.01 Cr | 104.45 Cr | 159.18 Cr | -97.53 Cr | — |
| Other Non Operating Income Expenses | 6.21 Cr | 0.09 Cr | 20.19 Cr | 2.16 Cr | — |
| Special Income Charges | 34.03 Cr | 30.38 Cr | 10.68 Cr | 168.91 Cr | — |
| Other Special Charges | -34.03 Cr | -40.91 Cr | -18.01 Cr | -168.91 Cr | — |
| Write Off | 0.00 | 4.83 Cr | 7.33 Cr | -26.93 Cr | — |
| Impairment Of Capital Assets | 0.00 | 5.70 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | -272.37 Cr | -235.76 Cr | -220.81 Cr | -203.22 Cr | — |
| Total Other Finance Cost | 24.18 Cr | 24.41 Cr | 23.94 Cr | 15.87 Cr | — |
| Interest Expense Non Operating | 261.00 Cr | 225.04 Cr | 208.76 Cr | 205.83 Cr | — |
| Interest Income Non Operating | 12.81 Cr | 13.69 Cr | 11.89 Cr | 18.48 Cr | — |
| Operating Income | 239.58 Cr | 309.02 Cr | 344.76 Cr | -66.85 Cr | — |
| Operating Expense | 1.39K Cr | 1.20K Cr | 1.04K Cr | 909.72 Cr | — |
| Other Operating Expenses | 555.47 Cr | 486.56 Cr | 437.55 Cr | 347.66 Cr | — |
| Depreciation And Amortization In Income Statement | 494.32 Cr | 436.57 Cr | 381.60 Cr | 351.97 Cr | — |
| Amortization | 15.27 Cr | 19.74 Cr | 25.99 Cr | 23.43 Cr | — |
| Depreciation Income Statement | 479.05 Cr | 416.83 Cr | 355.61 Cr | 328.54 Cr | — |
| Selling General And Administration | 98.60 Cr | 83.37 Cr | 77.30 Cr | 49.03 Cr | — |
| Selling And Marketing Expense | 88.36 Cr | 74.72 Cr | 68.33 Cr | 42.08 Cr | — |
| General And Administrative Expense | 10.24 Cr | 8.65 Cr | 8.97 Cr | 6.95 Cr | — |
| Rent And Landing Fees | 87.62 Cr | 63.87 Cr | 100.23 Cr | 58.41 Cr | — |
| Gross Profit | 1.63K Cr | 1.50K Cr | 1.38K Cr | 842.87 Cr | — |
| Cost Of Revenue | 2.73K Cr | 2.54K Cr | 2.33K Cr | 1.51K Cr | — |
| Total Revenue | 4.36K Cr | 4.05K Cr | 3.71K Cr | 2.35K Cr | — |
| Operating Revenue | 4.36K Cr | 4.05K Cr | 3.71K Cr | 2.35K Cr | — |
| Tax Effect Of Unusual Items | 10.44 Cr | 8.00 Cr | 4.15 Cr | 51.99 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.26 | 0.27 | 0.30 | — |
| Normalized EBITDA | 727.53 Cr | 735.34 Cr | 734.26 Cr | 289.89 Cr | — |
| Total Unusual Items | 34.80 Cr | 30.72 Cr | 15.32 Cr | 173.29 Cr | — |
| Total Unusual Items Excluding Goodwill | 34.80 Cr | 30.72 Cr | 15.32 Cr | 173.29 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 10.89 Cr | 77.25 Cr | 116.01 Cr | -45.42 Cr | — |
| Reconciled Depreciation | 494.32 Cr | 436.57 Cr | 381.64 Cr | 354.88 Cr | — |
| Reconciled Cost Of Revenue | 2.73K Cr | 2.54K Cr | 2.33K Cr | 1.51K Cr | — |
| EBITDA | 762.33 Cr | 766.06 Cr | 749.58 Cr | 463.18 Cr | — |
| EBIT | 268.01 Cr | 329.49 Cr | 367.94 Cr | 108.30 Cr | — |
| Net Interest Income | -272.37 Cr | -235.76 Cr | -220.81 Cr | -203.22 Cr | — |
| Interest Expense | 261.00 Cr | 225.04 Cr | 208.76 Cr | 205.83 Cr | — |
| Interest Income | 12.81 Cr | 13.69 Cr | 11.89 Cr | 18.48 Cr | — |
| Normalized Income | -13.47 Cr | 54.53 Cr | 104.84 Cr | -166.72 Cr | — |
| Net Income Extraordinary | — | — | 0.00 | -1.58 Cr | 0.00 |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shoppers Stop Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.