SBCGarments & Apparels
Shivalik Bimetal Controls Ltd — Profit & Loss Statement
₹30.21
-0.45%
Shivalik Bimetal Controls Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.27 | 0.27 | 0.26 | 0.39 | — |
| Normalized EBITDA | 27.18 Cr | 20.44 Cr | 12.52 Cr | 7.87 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 13.37 Cr | 9.45 Cr | 6.91 Cr | 3.46 Cr | — |
| Reconciled Depreciation | 1.60 Cr | 1.57 Cr | 1.10 Cr | 0.71 Cr | — |
| Reconciled Cost Of Revenue | 254.47 Cr | 167.27 Cr | 165.55 Cr | 148.03 Cr | — |
| EBITDA | 27.18 Cr | 20.44 Cr | 12.52 Cr | 7.87 Cr | — |
| EBIT | 25.57 Cr | 18.87 Cr | 11.42 Cr | 7.16 Cr | — |
| Net Interest Income | -7.22 Cr | -5.92 Cr | -1.12 Cr | -1.41 Cr | — |
| Interest Expense | 7.22 Cr | 5.92 Cr | 2.10 Cr | 1.51 Cr | — |
| Normalized Income | 13.37 Cr | 9.45 Cr | 6.91 Cr | 3.46 Cr | — |
| Net Income From Continuing And Discontinued Operation | 13.37 Cr | 9.45 Cr | 6.91 Cr | 3.46 Cr | — |
| Total Expenses | 283.46 Cr | 194.19 Cr | 186.14 Cr | 161.80 Cr | — |
| Diluted Average Shares | 47.74 Cr | 47.62 Cr | 47.62 Cr | 48.63 Cr | — |
| Basic Average Shares | 47.74 Cr | 47.62 Cr | 47.62 Cr | 48.63 Cr | — |
| Diluted EPS | 0.28 | 0.30 | 0.22 | 0.07 | — |
| Basic EPS | 0.28 | 0.30 | 0.22 | 0.07 | — |
| Diluted NI Availto Com Stockholders | 13.37 Cr | 9.45 Cr | 6.91 Cr | 3.46 Cr | — |
| Net Income Common Stockholders | 13.37 Cr | 9.45 Cr | 6.91 Cr | 3.46 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 13.37 Cr | 9.45 Cr | 6.91 Cr | 3.46 Cr | — |
| Minority Interests | 0.00 | 0.00 | -10.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 13.37 Cr | 9.45 Cr | 6.91 Cr | 3.46 Cr | — |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 13.37 Cr | 9.45 Cr | 6.91 Cr | 3.46 Cr | — |
| Tax Provision | 4.99 Cr | 3.50 Cr | 2.41 Cr | 2.19 Cr | — |
| Pretax Income | 18.35 Cr | 12.94 Cr | 9.32 Cr | 5.64 Cr | — |
| Other Non Operating Income Expenses | 8.99 Cr | 3.65 Cr | 65300.00 | 70410.00 | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -7.22 Cr | -5.92 Cr | -1.12 Cr | -1.41 Cr | — |
| Interest Expense Non Operating | 7.22 Cr | 5.92 Cr | 2.10 Cr | 1.51 Cr | — |
| Operating Income | 16.59 Cr | 15.22 Cr | 9.59 Cr | 7.05 Cr | — |
| Operating Expense | 28.99 Cr | 26.92 Cr | 20.59 Cr | 13.77 Cr | — |
| Other Operating Expenses | 14.45 Cr | 13.68 Cr | 7.62 Cr | 5.34 Cr | — |
| Depreciation And Amortization In Income Statement | 1.60 Cr | 1.57 Cr | 1.10 Cr | 0.71 Cr | — |
| Depreciation Income Statement | 1.60 Cr | 1.57 Cr | 1.10 Cr | 0.71 Cr | — |
| Gross Profit | 45.58 Cr | 42.14 Cr | 30.18 Cr | 20.82 Cr | — |
| Cost Of Revenue | 254.47 Cr | 167.27 Cr | 165.55 Cr | 148.03 Cr | — |
| Total Revenue | 300.05 Cr | 209.41 Cr | 195.73 Cr | 168.85 Cr | — |
| Operating Revenue | 300.05 Cr | 209.41 Cr | 195.73 Cr | 168.85 Cr | — |
| Interest Income | — | 2.30 Cr | 1.24 Cr | 0.35 Cr | 0.45 Cr |
| Rent Expense Supplemental | — | 1.13 Cr | 0.84 Cr | 0.67 Cr | 0.62 Cr |
| Other Special Charges | — | 51030.00 | — | 0.02 Cr | — |
| Write Off | — | 38770.00 | 0.00 | — | 0.00 |
| Total Other Finance Cost | — | 0.47 Cr | 0.26 Cr | 0.25 Cr | 0.19 Cr |
| Interest Income Non Operating | — | 2.30 Cr | 1.24 Cr | 0.35 Cr | 0.45 Cr |
| Amortization | — | 3160.00 | 0.00 | — | — |
| Selling General And Administration | — | 1.72 Cr | 1.48 Cr | 0.61 Cr | 0.48 Cr |
| Selling And Marketing Expense | — | 0.86 Cr | 0.60 Cr | 0.05 Cr | 0.14 Cr |
| General And Administrative Expense | — | 0.87 Cr | 0.88 Cr | 0.56 Cr | 0.34 Cr |
| Rent And Landing Fees | — | 1.13 Cr | 0.84 Cr | 0.67 Cr | 0.62 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shivalik Bimetal Controls Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.